Average Number of Employees
812024-04-01 ~ 2025-03-31
772023-04-01 ~ 2024-03-31
Turnover/Revenue
4,170,064 GBP2024-04-01 ~ 2025-03-31
4,089,162 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-2,117,420 GBP2024-04-01 ~ 2025-03-31
-1,889,066 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,052,644 GBP2024-04-01 ~ 2025-03-31
2,200,096 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,429,190 GBP2024-04-01 ~ 2025-03-31
-1,469,001 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
623,454 GBP2024-04-01 ~ 2025-03-31
731,095 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
973,833 GBP2024-04-01 ~ 2025-03-31
659,187 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
98,701 GBP2025-03-31
101,957 GBP2024-03-31
Fixed Assets
98,701 GBP2025-03-31
101,957 GBP2024-03-31
Total Inventories
5,577 GBP2025-03-31
5,577 GBP2024-03-31
Debtors
Current
13,145,589 GBP2025-03-31
12,087,326 GBP2024-03-31
Cash at bank and in hand
184,682 GBP2025-03-31
62,898 GBP2024-03-31
Current Assets
13,335,848 GBP2025-03-31
12,155,801 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-6,261,531 GBP2024-03-31
Net Current Assets/Liabilities
6,690,017 GBP2025-03-31
5,894,270 GBP2024-03-31
Total Assets Less Current Liabilities
6,788,718 GBP2025-03-31
5,996,227 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-2,698,327 GBP2025-03-31
-2,879,669 GBP2024-03-31
Net Assets/Liabilities
4,090,391 GBP2025-03-31
3,116,558 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-04-01
Retained earnings (accumulated losses)
4,090,390 GBP2025-03-31
3,116,557 GBP2024-03-31
2,457,370 GBP2023-04-01
Equity
4,090,391 GBP2025-03-31
3,116,558 GBP2024-03-31
2,457,371 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
973,833 GBP2024-04-01 ~ 2025-03-31
659,187 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,888,312 GBP2024-04-01 ~ 2025-03-31
1,689,985 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
170,239 GBP2024-04-01 ~ 2025-03-31
145,172 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,087,603 GBP2024-04-01 ~ 2025-03-31
1,860,501 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,888 GBP2024-04-01 ~ 2025-03-31
16,952 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
623,454 GBP2024-04-01 ~ 2025-03-31
731,095 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
155,864 GBP2024-04-01 ~ 2025-03-31
182,774 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
31,495 GBP2025-03-31
31,495 GBP2024-03-31
Furniture and fittings
430,736 GBP2025-03-31
407,627 GBP2024-03-31
Computers
57,694 GBP2025-03-31
51,101 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
615,163 GBP2025-03-31
584,909 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
19,037 GBP2024-03-31
Furniture and fittings
346,631 GBP2024-03-31
Computers
45,302 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
482,953 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,688 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
33,509 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
24,788 GBP2025-03-31
Furniture and fittings
364,319 GBP2025-03-31
Computers
48,287 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
516,462 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
6,707 GBP2025-03-31
12,458 GBP2024-03-31
Furniture and fittings
66,417 GBP2025-03-31
60,997 GBP2024-03-31
Computers
9,407 GBP2025-03-31
5,799 GBP2024-03-31
Raw materials and consumables
5,577 GBP2025-03-31
5,577 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
190,874 GBP2025-03-31
449,290 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
12,853,329 GBP2025-03-31
11,519,778 GBP2024-03-31
Other Debtors
Current
4,181 GBP2025-03-31
21,095 GBP2024-03-31
Prepayments/Accrued Income
Current
83,856 GBP2025-03-31
86,702 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
13,349 GBP2025-03-31
10,461 GBP2024-03-31
Cash and Cash Equivalents
184,682 GBP2025-03-31
62,898 GBP2024-03-31
Trade Creditors/Trade Payables
Current
36,991 GBP2025-03-31
41,801 GBP2024-03-31
Amounts owed to group undertakings
Current
5,910,906 GBP2025-03-31
5,140,818 GBP2024-03-31
Corporation Tax Payable
Current
63,080 GBP2025-03-31
460,571 GBP2024-03-31
Taxation/Social Security Payable
Current
76,234 GBP2025-03-31
66,816 GBP2024-03-31
Other Creditors
Current
348,494 GBP2025-03-31
346,714 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
210,126 GBP2025-03-31
204,811 GBP2024-03-31
Creditors
Current
6,645,831 GBP2025-03-31
6,261,531 GBP2024-03-31
Non-current
2,698,327 GBP2025-03-31
2,879,669 GBP2024-03-31
Net Deferred Tax Liability/Asset
13,349 GBP2025-03-31
10,461 GBP2024-03-31
27,413 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,888 GBP2024-04-01 ~ 2025-03-31
-16,952 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
985,421 GBP2025-03-31
956,720 GBP2024-03-31
Between one and five year
4,246,314 GBP2025-03-31
4,122,635 GBP2024-03-31
More than five year
3,938,903 GBP2025-03-31
5,048,004 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,170,638 GBP2025-03-31
10,127,359 GBP2024-03-31