Cost of Sales
-564,642 GBP2024-04-01 ~ 2025-03-31
-659,314 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-8,668,991 GBP2024-04-01 ~ 2025-03-31
-7,570,550 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,722 GBP2024-04-01 ~ 2025-03-31
7,496 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,995,053 GBP2024-04-01 ~ 2025-03-31
-3,432,583 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,989,254 GBP2024-04-01 ~ 2025-03-31
-3,213,608 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
3,542,102 GBP2025-03-31
3,349,770 GBP2024-03-31
Property, Plant & Equipment
138,073 GBP2025-03-31
183,956 GBP2024-03-31
Fixed Assets
3,680,175 GBP2025-03-31
3,533,726 GBP2024-03-31
Debtors
3,557,493 GBP2025-03-31
4,204,881 GBP2024-03-31
Cash at bank and in hand
821,428 GBP2025-03-31
1,008,345 GBP2024-03-31
Current Assets
4,415,010 GBP2025-03-31
5,281,630 GBP2024-03-31
Net Current Assets/Liabilities
-237,183 GBP2025-03-31
-123,993 GBP2024-03-31
Total Assets Less Current Liabilities
3,442,992 GBP2025-03-31
3,409,733 GBP2024-03-31
Net Assets/Liabilities
3,311,279 GBP2025-03-31
3,098,891 GBP2024-03-31
Equity
Called up share capital
19,935 GBP2025-03-31
17,774 GBP2024-03-31
16,410 GBP2023-03-31
Share premium
8,938,477 GBP2025-03-31
6,440,641 GBP2024-03-31
5,000,592 GBP2023-03-31
Other miscellaneous reserve
2,131,684 GBP2025-03-31
2,430,039 GBP2024-03-31
Retained earnings (accumulated losses)
-7,778,817 GBP2025-03-31
-5,789,563 GBP2024-03-31
-2,575,955 GBP2023-03-31
Equity
3,311,279 GBP2025-03-31
3,098,891 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,989,254 GBP2024-04-01 ~ 2025-03-31
-3,213,608 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
2,161 GBP2024-04-01 ~ 2025-03-31
1,364 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
2,499,997 GBP2024-04-01 ~ 2025-03-31
1,441,413 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
24,400 GBP2024-04-01 ~ 2025-03-31
22,700 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
712024-04-01 ~ 2025-03-31
662023-04-01 ~ 2024-03-31
Wages/Salaries
5,451,646 GBP2024-04-01 ~ 2025-03-31
4,849,358 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
235,704 GBP2024-04-01 ~ 2025-03-31
227,435 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,322,687 GBP2024-04-01 ~ 2025-03-31
5,686,658 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
500,405 GBP2024-04-01 ~ 2025-03-31
494,070 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
93,496 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets - Gross Cost
8,094,959 GBP2025-03-31
6,104,162 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
12,804 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
4,552,857 GBP2025-03-31
2,754,392 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
12,804 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,798,465 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
80,692 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets
3,542,102 GBP2025-03-31
3,349,770 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
101,790 GBP2025-03-31
69,995 GBP2024-03-31
Computers
277,620 GBP2025-03-31
288,927 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
379,410 GBP2025-03-31
358,922 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
-34,390 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-34,390 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
26,407 GBP2025-03-31
7,109 GBP2024-03-31
Computers
214,930 GBP2025-03-31
167,857 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
241,337 GBP2025-03-31
174,966 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,298 GBP2024-04-01 ~ 2025-03-31
Computers
81,407 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,705 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
-34,334 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,334 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
75,383 GBP2025-03-31
62,886 GBP2024-03-31
Computers
62,690 GBP2025-03-31
121,070 GBP2024-03-31
Finished Goods/Goods for Resale
36,089 GBP2025-03-31
68,404 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,574,260 GBP2025-03-31
3,430,441 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
710,556 GBP2025-03-31
476,628 GBP2024-03-31
Other Debtors
Current
1,175 GBP2025-03-31
2,180 GBP2024-03-31
Prepayments/Accrued Income
Current
271,502 GBP2025-03-31
295,632 GBP2024-03-31
Trade Creditors/Trade Payables
Current
129,389 GBP2025-03-31
267,161 GBP2024-03-31
Other Taxation & Social Security Payable
Current
582,672 GBP2025-03-31
852,092 GBP2024-03-31
Other Creditors
Current
95,928 GBP2025-03-31
38,038 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
3,844,204 GBP2025-03-31
4,248,332 GBP2024-03-31
Creditors
Current
4,652,193 GBP2025-03-31
5,405,623 GBP2024-03-31
Par Value of Share
Class 2 ordinary share
0 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,391,577 shares2025-03-31
10,391,577 shares2024-03-31
Par Value of Share
Class 3 ordinary share
0 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,512,345 shares2025-03-31
4,512,345 shares2024-03-31
Par Value of Share
Class 4 ordinary share
0 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
501,373 shares2025-03-31
501,373 shares2024-03-31
Equity
Called up share capital
19,935 GBP2025-03-31
17,774 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,417 GBP2025-03-31
92,111 GBP2024-03-31
Between two and five year
233,608 GBP2025-03-31
183,046 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
328,025 GBP2025-03-31
275,157 GBP2024-03-31