Cost of Sales
-52,764 GBP2023-07-01 ~ 2024-06-30
-44,200 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-216,108 GBP2023-07-01 ~ 2024-06-30
-320,623 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
86,581 GBP2023-07-01 ~ 2024-06-30
30,715 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
355,100 GBP2023-07-01 ~ 2024-06-30
380,254 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
363,152 GBP2023-07-01 ~ 2024-06-30
387,214 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
1,964,178 GBP2024-06-30
2,102,009 GBP2023-06-30
Debtors
1,700,199 GBP2024-06-30
1,201,610 GBP2023-06-30
Cash at bank and in hand
172,095 GBP2024-06-30
310,510 GBP2023-06-30
Current Assets
1,872,294 GBP2024-06-30
1,512,120 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-95,641 GBP2024-06-30
-229,101 GBP2023-06-30
Net Current Assets/Liabilities
1,776,653 GBP2024-06-30
1,283,019 GBP2023-06-30
Total Assets Less Current Liabilities
3,740,831 GBP2024-06-30
3,385,028 GBP2023-06-30
Net Assets/Liabilities
3,628,251 GBP2024-06-30
3,265,099 GBP2023-06-30
Equity
Called up share capital
2,570,001 GBP2024-06-30
2,570,001 GBP2023-06-30
2,570,001 GBP2022-06-30
Retained earnings (accumulated losses)
1,058,250 GBP2024-06-30
695,098 GBP2023-06-30
307,884 GBP2022-06-30
Equity
3,628,251 GBP2024-06-30
3,265,099 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
363,152 GBP2023-07-01 ~ 2024-06-30
387,214 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
5,000 GBP2023-07-01 ~ 2024-06-30
4,000 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,102 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,434,338 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,470,160 GBP2024-06-30
1,332,329 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
137,831 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
1,964,178 GBP2024-06-30
2,102,009 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
27,812 GBP2024-06-30
56,894 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
88,409 GBP2024-06-30
0 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,418,463 GBP2024-06-30
917,288 GBP2023-06-30
Other Debtors
Current
0 GBP2024-06-30
548 GBP2023-06-30
Prepayments/Accrued Income
Current
165,515 GBP2024-06-30
226,880 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,700,199 GBP2024-06-30
1,201,610 GBP2023-06-30
Trade Creditors/Trade Payables
Current
18,282 GBP2024-06-30
97,035 GBP2023-06-30
Corporation Tax Payable
Current
0 GBP2024-06-30
202 GBP2023-06-30
Other Taxation & Social Security Payable
Current
25,252 GBP2024-06-30
14,589 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
52,107 GBP2024-06-30
117,275 GBP2023-06-30
Creditors
Current
95,641 GBP2024-06-30
229,101 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,485 GBP2024-06-30
25,839 GBP2023-06-30
Between two and five year
132,423 GBP2024-06-30
129,193 GBP2023-06-30
More than five year
216,659 GBP2024-06-30
316,179 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
375,567 GBP2024-06-30
471,211 GBP2023-06-30
Average Number of Employees
02023-07-01 ~ 2024-06-30