Property, Plant & Equipment
62,500 GBP2023-12-31
83,000 GBP2022-12-31
Fixed Assets
62,500 GBP2023-12-31
83,000 GBP2022-12-31
Debtors
12,581 GBP2023-12-31
20,728 GBP2022-12-31
Cash at bank and in hand
31,134 GBP2023-12-31
43,667 GBP2022-12-31
Current Assets
43,715 GBP2023-12-31
64,395 GBP2022-12-31
Creditors
-67,246 GBP2023-12-31
-71,060 GBP2022-12-31
Net Current Assets/Liabilities
-23,531 GBP2023-12-31
-6,665 GBP2022-12-31
Total Assets Less Current Liabilities
38,969 GBP2023-12-31
76,335 GBP2022-12-31
Net Assets/Liabilities
14,802 GBP2023-12-31
21,098 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
14,702 GBP2023-12-31
20,998 GBP2022-12-31
Average Number of Employees
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
62,500 GBP2023-12-31
83,000 GBP2022-12-31
Furniture and fittings
6,298 GBP2022-12-31
Computers
5,770 GBP2023-12-31
12,848 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
68,270 GBP2023-12-31
102,146 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-20,500 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-6,298 GBP2023-01-01 ~ 2023-12-31
Computers
-7,078 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-33,876 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,298 GBP2022-12-31
Computers
5,770 GBP2023-12-31
12,848 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,770 GBP2023-12-31
19,146 GBP2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-6,298 GBP2023-01-01 ~ 2023-12-31
Computers
-7,078 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,376 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
62,500 GBP2023-12-31
83,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
11,100 GBP2023-12-31
19,045 GBP2022-12-31
Prepayments/Accrued Income
Current
1,481 GBP2023-12-31
1,683 GBP2022-12-31
Trade Creditors/Trade Payables
Current
10,028 GBP2023-12-31
887 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
3,073 GBP2022-12-31
Corporation Tax Payable
Current
14,734 GBP2023-12-31
13,889 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,351 GBP2023-12-31
751 GBP2022-12-31
Amount of value-added tax that is payable
Current
3,160 GBP2023-12-31
6,938 GBP2022-12-31
Other Creditors
Current
3,106 GBP2023-12-31
633 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
10,000 GBP2023-12-31
Amounts owed to directors
Current
24,867 GBP2023-12-31
44,889 GBP2022-12-31
Creditors
Current
67,246 GBP2023-12-31
71,060 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,070 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
24,167 GBP2023-12-31
34,167 GBP2022-12-31
Minimum gross finance lease payments owing
Between one and five year
21,070 GBP2022-12-31