Administrative Expenses
-502,970 GBP2022-08-01 ~ 2023-07-31
-357,548 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
92 GBP2022-08-01 ~ 2023-07-31
6 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
55,638 GBP2022-08-01 ~ 2023-07-31
63,268 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
42,485 GBP2022-08-01 ~ 2023-07-31
45,748 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
42,485 GBP2022-08-01 ~ 2023-07-31
45,748 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
75,162 GBP2023-07-31
27,447 GBP2022-07-31
Debtors
235,315 GBP2023-07-31
72,081 GBP2022-07-31
Cash at bank and in hand
145,284 GBP2023-07-31
226,501 GBP2022-07-31
Current Assets
380,599 GBP2023-07-31
298,582 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-153,250 GBP2023-07-31
-162,055 GBP2022-07-31
Net Current Assets/Liabilities
227,349 GBP2023-07-31
136,527 GBP2022-07-31
Total Assets Less Current Liabilities
302,511 GBP2023-07-31
163,974 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-100,000 GBP2023-07-31
-14,217 GBP2022-07-31
Net Assets/Liabilities
191,559 GBP2023-07-31
149,074 GBP2022-07-31
Equity
Called up share capital
50,000 GBP2023-07-31
50,000 GBP2022-07-31
50,000 GBP2021-07-31
Retained earnings (accumulated losses)
141,559 GBP2023-07-31
99,074 GBP2022-07-31
53,326 GBP2021-07-31
Equity
191,559 GBP2023-07-31
149,074 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
42,485 GBP2022-08-01 ~ 2023-07-31
45,748 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
6,500 GBP2022-08-01 ~ 2023-07-31
6,500 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
42022-08-01 ~ 2023-07-31
42021-08-01 ~ 2022-07-31
Wages/Salaries
248,977 GBP2022-08-01 ~ 2023-07-31
200,793 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
956 GBP2022-08-01 ~ 2023-07-31
1,129 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
276,607 GBP2022-08-01 ~ 2023-07-31
223,337 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
104,615 GBP2022-08-01 ~ 2023-07-31
130,000 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,269 GBP2022-08-01 ~ 2023-07-31
-430 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
39,191 GBP2023-07-31
23,850 GBP2022-07-31
Furniture and fittings
60,937 GBP2023-07-31
16,872 GBP2022-07-31
Computers
9,651 GBP2023-07-31
9,651 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
109,779 GBP2023-07-31
50,373 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
7,838 GBP2023-07-31
0 GBP2022-07-31
Furniture and fittings
17,542 GBP2023-07-31
14,202 GBP2022-07-31
Computers
9,237 GBP2023-07-31
8,724 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,617 GBP2023-07-31
22,926 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,838 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
3,340 GBP2022-08-01 ~ 2023-07-31
Computers
513 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,691 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Improvements to leasehold property
31,353 GBP2023-07-31
23,850 GBP2022-07-31
Furniture and fittings
43,395 GBP2023-07-31
2,670 GBP2022-07-31
Computers
414 GBP2023-07-31
927 GBP2022-07-31
Other Debtors
Current
71,706 GBP2023-07-31
72,081 GBP2022-07-31
Prepayments/Accrued Income
Current
163,609 GBP2023-07-31
0 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
235,315 GBP2023-07-31
72,081 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-07-31
3,783 GBP2022-07-31
Trade Creditors/Trade Payables
Current
6 GBP2023-07-31
6 GBP2022-07-31
Corporation Tax Payable
Current
2,884 GBP2023-07-31
17,945 GBP2022-07-31
Other Taxation & Social Security Payable
Current
10,024 GBP2023-07-31
12,776 GBP2022-07-31
Other Creditors
Current
881 GBP2023-07-31
100,563 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
139,455 GBP2023-07-31
26,982 GBP2022-07-31
Creditors
Current
153,250 GBP2023-07-31
162,055 GBP2022-07-31
Bank Borrowings
0 GBP2023-07-31
18,000 GBP2022-07-31
Total Borrowings
100,000 GBP2023-07-31
18,000 GBP2022-07-31
Current
0 GBP2023-07-31
3,783 GBP2022-07-31
Non-current
100,000 GBP2023-07-31
14,217 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-07-31
14,217 GBP2022-07-31
Other Remaining Borrowings
Non-current
100,000 GBP2023-07-31
0 GBP2022-07-31
Creditors
Non-current
100,000 GBP2023-07-31
14,217 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,510 GBP2023-07-31
107,559 GBP2022-07-31
Between two and five year
422,083 GBP2023-07-31
421,273 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
541,593 GBP2023-07-31
528,832 GBP2022-07-31