Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
854,143 GBP2023-04-01 ~ 2024-03-31
440,314 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-44,390 GBP2023-04-01 ~ 2024-03-31
-44,666 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
809,753 GBP2023-04-01 ~ 2024-03-31
395,648 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-415,785 GBP2023-04-01 ~ 2024-03-31
-269,862 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
395,218 GBP2023-04-01 ~ 2024-03-31
281,612 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,576 GBP2023-04-01 ~ 2024-03-31
277 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
397,794 GBP2023-04-01 ~ 2024-03-31
281,889 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
292,794 GBP2023-04-01 ~ 2024-03-31
231,889 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
292,794 GBP2023-04-01 ~ 2024-03-31
231,889 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
456,549 GBP2024-03-31
499,049 GBP2023-03-31
Debtors
393,811 GBP2024-03-31
323,335 GBP2023-03-31
Cash at bank and in hand
422,018 GBP2024-03-31
131,712 GBP2023-03-31
Current Assets
815,829 GBP2024-03-31
455,047 GBP2023-03-31
Creditors
Current
321,257 GBP2024-03-31
178,688 GBP2023-03-31
Net Current Assets/Liabilities
494,572 GBP2024-03-31
276,359 GBP2023-03-31
Total Assets Less Current Liabilities
951,121 GBP2024-03-31
775,408 GBP2023-03-31
Creditors
Non-current
-350,365 GBP2024-03-31
-386,846 GBP2023-03-31
Net Assets/Liabilities
528,756 GBP2024-03-31
316,562 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-03-31
50,000 GBP2023-03-31
50,000 GBP2022-03-31
Retained earnings (accumulated losses)
478,756 GBP2024-03-31
266,562 GBP2023-03-31
58,006 GBP2022-03-31
Equity
528,756 GBP2024-03-31
316,562 GBP2023-03-31
108,006 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-80,600 GBP2023-04-01 ~ 2024-03-31
-23,333 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-80,600 GBP2023-04-01 ~ 2024-03-31
-23,333 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
292,794 GBP2023-04-01 ~ 2024-03-31
231,889 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
42,500 GBP2023-04-01 ~ 2024-03-31
42,500 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,500 GBP2023-04-01 ~ 2024-03-31
6,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
105,000 GBP2023-04-01 ~ 2024-03-31
50,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
849,674 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
393,125 GBP2024-03-31
350,625 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
42,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
456,549 GBP2024-03-31
499,049 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
209,781 GBP2024-03-31
153,977 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
88,120 GBP2024-03-31
88,120 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
1,506 GBP2023-03-31
Prepayments/Accrued Income
Current
95,910 GBP2024-03-31
79,732 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
393,811 GBP2024-03-31
323,335 GBP2023-03-31
Trade Creditors/Trade Payables
Current
6,228 GBP2024-03-31
20,684 GBP2023-03-31
Amounts owed to group undertakings
Current
27,883 GBP2024-03-31
27,883 GBP2023-03-31
Corporation Tax Payable
Current
105,050 GBP2024-03-31
30,000 GBP2023-03-31
Accrued Liabilities
Current
99,507 GBP2024-03-31
44,055 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
72,000 GBP2024-03-31
72,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
292,794 GBP2023-04-01 ~ 2024-03-31