Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,092,696 GBP2023-12-31
5,228,135 GBP2022-12-31
Total Inventories
2,024,436 GBP2023-12-31
832,953 GBP2022-12-31
Debtors
2,664,087 GBP2023-12-31
1,908,646 GBP2022-12-31
Cash at bank and in hand
949,605 GBP2022-12-31
Current Assets
4,688,523 GBP2023-12-31
3,691,204 GBP2022-12-31
Creditors
Current
2,552,957 GBP2023-12-31
1,545,983 GBP2022-12-31
Net Current Assets/Liabilities
2,135,566 GBP2023-12-31
2,145,221 GBP2022-12-31
Total Assets Less Current Liabilities
7,228,262 GBP2023-12-31
7,373,356 GBP2022-12-31
Creditors
Non-current
-2,101,412 GBP2023-12-31
-3,067,526 GBP2022-12-31
Net Assets/Liabilities
3,336,572 GBP2023-12-31
2,724,553 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
3,336,571 GBP2023-12-31
2,724,552 GBP2022-12-31
Equity
3,336,572 GBP2023-12-31
2,724,553 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
102,420 GBP2022-12-31
Plant and equipment
14,093,433 GBP2023-12-31
13,778,956 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,195,853 GBP2023-12-31
13,881,376 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,076,128 GBP2023-12-31
8,631,905 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,103,157 GBP2023-12-31
8,653,241 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
444,223 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
449,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
5,017,305 GBP2023-12-31
5,147,051 GBP2022-12-31
Land and buildings, Long leasehold
81,084 GBP2022-12-31
Merchandise
2,024,436 GBP2023-12-31
832,953 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
98,005 GBP2023-12-31
33,697 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
514,978 GBP2023-12-31
Prepayments/Accrued Income
Current
2,051,104 GBP2023-12-31
1,874,949 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,664,087 GBP2023-12-31
1,908,646 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
289,619 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,960,795 GBP2023-12-31
803,756 GBP2022-12-31
Amounts owed to group undertakings
Current
10,588 GBP2023-12-31
201,083 GBP2022-12-31
Other Creditors
Current
180,668 GBP2023-12-31
358,565 GBP2022-12-31
Accrued Liabilities
Current
111,287 GBP2023-12-31
179,498 GBP2022-12-31
Amounts owed to group undertakings
Non-current
2,101,412 GBP2023-12-31
3,067,526 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
98,175 GBP2023-12-31
94,621 GBP2022-12-31
Between one and five year
392,698 GBP2023-12-31
345,964 GBP2022-12-31
More than five year
908,114 GBP2023-12-31
800,041 GBP2022-12-31
All periods
1,398,987 GBP2023-12-31
1,240,626 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
301,637 GBP2023-12-31
163,577 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,790,278 GBP2023-12-31
1,581,277 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
612,019 GBP2023-01-01 ~ 2023-12-31