Intangible Assets
420,000 GBP2023-12-31
420,000 GBP2022-12-31
Property, Plant & Equipment
35,088 GBP2023-12-31
26,961 GBP2022-12-31
Fixed Assets
455,088 GBP2023-12-31
446,961 GBP2022-12-31
Total Inventories
409,652 GBP2023-12-31
394,540 GBP2022-12-31
Debtors
Current
225,928 GBP2023-12-31
457,320 GBP2022-12-31
Cash at bank and in hand
100,389 GBP2023-12-31
148,226 GBP2022-12-31
Current Assets
735,969 GBP2023-12-31
1,000,086 GBP2022-12-31
Net Current Assets/Liabilities
422,239 GBP2023-12-31
497,611 GBP2022-12-31
Total Assets Less Current Liabilities
877,327 GBP2023-12-31
944,572 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-696,855 GBP2023-12-31
-773,461 GBP2022-12-31
Net Assets/Liabilities
180,472 GBP2023-12-31
171,111 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
52021-09-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
420,000 GBP2023-12-31
420,000 GBP2022-12-31
Intangible Assets - Gross Cost
420,000 GBP2023-12-31
420,000 GBP2022-12-31
Intangible Assets
Goodwill
420,000 GBP2023-12-31
420,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,490 GBP2023-12-31
11,490 GBP2022-12-31
Plant and equipment
15,344 GBP2023-12-31
15,344 GBP2022-12-31
Motor vehicles
24,000 GBP2023-12-31
7,825 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-1,825 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,850 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,828 GBP2023-12-31
2,592 GBP2022-12-31
Plant and equipment
9,688 GBP2023-12-31
4,034 GBP2022-12-31
Motor vehicles
3,080 GBP2023-12-31
1,072 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,236 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,654 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,530 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-522 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,850 GBP2023-12-31
Furniture and fittings
4,662 GBP2023-12-31
8,898 GBP2022-12-31
Plant and equipment
5,656 GBP2023-12-31
11,310 GBP2022-12-31
Motor vehicles
20,920 GBP2023-12-31
6,753 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
54,684 GBP2023-12-31
34,659 GBP2022-12-31
Property, Plant & Equipment - Disposals
-1,825 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,596 GBP2023-12-31
7,698 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,420 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-522 GBP2023-01-01 ~ 2023-12-31
Other types of inventories not specified separately
409,652 GBP2023-12-31
394,540 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
195,964 GBP2023-12-31
419,306 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
15,378 GBP2023-12-31
19,863 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
225,928 GBP2023-12-31
457,320 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
178,000 GBP2023-12-31
216,000 GBP2022-12-31
Non-current, Amounts falling due after one year
696,855 GBP2023-12-31
773,461 GBP2022-12-31
Other Remaining Borrowings
Non-current
696,855 GBP2023-12-31
773,461 GBP2022-12-31
Bank Borrowings
Current
176,000 GBP2023-12-31
211,000 GBP2022-12-31
Total Borrowings
Current
178,000 GBP2023-12-31
216,000 GBP2022-12-31