Average Number of Employees
02022-01-01 ~ 2023-03-31
02021-01-01 ~ 2021-12-31
Turnover/Revenue
513,130 GBP2022-01-01 ~ 2023-03-31
374,060 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
513,130 GBP2022-01-01 ~ 2023-03-31
374,060 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-297,118 GBP2022-01-01 ~ 2023-03-31
-223,871 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
216,012 GBP2022-01-01 ~ 2023-03-31
150,189 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,575 GBP2022-01-01 ~ 2023-03-31
49 GBP2021-01-01 ~ 2021-12-31
Equity
Retained earnings (accumulated losses)
615,169 GBP2023-03-31
492,514 GBP2021-12-31
390,173 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
162,655 GBP2022-01-01 ~ 2023-03-31
102,341 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-40,000 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment
1,348,386 GBP2023-03-31
1,378,145 GBP2021-12-31
Fixed Assets
1,348,386 GBP2023-03-31
1,378,145 GBP2021-12-31
Debtors
Current
72,162 GBP2023-03-31
58,205 GBP2021-12-31
Cash at bank and in hand
583,248 GBP2023-03-31
534,139 GBP2021-12-31
Current Assets
655,410 GBP2023-03-31
592,344 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,028,627 GBP2023-03-31
Net Current Assets/Liabilities
-373,217 GBP2023-03-31
-525,631 GBP2021-12-31
Total Assets Less Current Liabilities
975,169 GBP2023-03-31
852,514 GBP2021-12-31
Net Assets/Liabilities
975,169 GBP2023-03-31
852,514 GBP2021-12-31
Equity
Called up share capital
360,000 GBP2023-03-31
360,000 GBP2021-12-31
Equity
975,169 GBP2023-03-31
852,514 GBP2021-12-31
Profit/Loss
162,655 GBP2022-01-01 ~ 2023-03-31
102,341 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
29,759 GBP2022-01-01 ~ 2023-03-31
23,808 GBP2021-01-01 ~ 2021-12-31
Cash and Cash Equivalents
583,248 GBP2023-03-31
534,139 GBP2021-12-31
484,640 GBP2021-01-01
Profit/Loss on Ordinary Activities Before Tax
162,655 GBP2022-01-01 ~ 2023-03-31
102,341 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
30,904 GBP2022-01-01 ~ 2023-03-31
19,445 GBP2021-01-01 ~ 2021-12-31
Dividends Paid on Shares
40,000 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
1,495,611 GBP2023-03-31
1,495,611 GBP2021-12-31
Furniture and fittings
23,581 GBP2023-03-31
23,581 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,519,192 GBP2023-03-31
1,519,192 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
15,783 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
141,047 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
7,369 GBP2022-01-01 ~ 2023-03-31
Owned/Freehold
29,759 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,152 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
170,806 GBP2023-03-31
Property, Plant & Equipment
Buildings
1,347,957 GBP2023-03-31
1,370,347 GBP2021-12-31
Furniture and fittings
429 GBP2023-03-31
7,798 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
61,650 GBP2023-03-31
56,782 GBP2021-12-31
Prepayments/Accrued Income
Current
10,512 GBP2023-03-31
1,423 GBP2021-12-31
Trade Creditors/Trade Payables
Current
555 GBP2021-12-31
Amounts owed to group undertakings
Current
984,799 GBP2023-03-31
1,079,799 GBP2021-12-31
Taxation/Social Security Payable
Current
15,117 GBP2023-03-31
14,080 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
28,711 GBP2023-03-31
23,541 GBP2021-12-31
Creditors
Current
1,028,627 GBP2023-03-31
1,117,975 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
360,000 shares2023-03-31
360,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2023-03-31