82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1132024-01-01 ~ 2024-12-31
962023-01-01 ~ 2023-12-31
Turnover/Revenue
13,418,243 GBP2024-01-01 ~ 2024-12-31
10,422,175 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,821,202 GBP2024-01-01 ~ 2024-12-31
-3,980,341 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,597,041 GBP2024-01-01 ~ 2024-12-31
6,441,834 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,826,430 GBP2024-01-01 ~ 2024-12-31
-4,705,445 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,770,611 GBP2024-01-01 ~ 2024-12-31
1,736,389 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,487 GBP2024-01-01 ~ 2024-12-31
64,962 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,785,098 GBP2024-01-01 ~ 2024-12-31
1,801,351 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,155,677 GBP2024-01-01 ~ 2024-12-31
1,426,954 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
118,225 GBP2024-12-31
460,768 GBP2023-12-31
Fixed Assets
118,225 GBP2024-12-31
460,768 GBP2023-12-31
Total Inventories
2,287,008 GBP2024-12-31
1,774,869 GBP2023-12-31
Debtors
4,068,928 GBP2024-12-31
2,550,580 GBP2023-12-31
Cash at bank and in hand
3,803,416 GBP2024-12-31
2,421,757 GBP2023-12-31
Current Assets
10,159,352 GBP2024-12-31
6,747,206 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,609,177 GBP2024-12-31
Net Current Assets/Liabilities
6,550,175 GBP2024-12-31
4,855,041 GBP2023-12-31
Total Assets Less Current Liabilities
6,668,400 GBP2024-12-31
5,315,809 GBP2023-12-31
Net Assets/Liabilities
6,668,400 GBP2024-12-31
5,282,723 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
6,668,300 GBP2024-12-31
5,282,623 GBP2023-12-31
8,386,951 GBP2023-01-01
Equity
6,668,400 GBP2024-12-31
5,282,723 GBP2023-12-31
8,387,051 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,155,677 GBP2024-01-01 ~ 2024-12-31
1,426,954 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-770,000 GBP2024-01-01 ~ 2024-12-31
-4,531,282 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-770,000 GBP2024-01-01 ~ 2024-12-31
-4,531,282 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
13,230 GBP2024-01-01 ~ 2024-12-31
12,600 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,165,750 GBP2024-01-01 ~ 2024-12-31
5,749,462 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
854,811 GBP2024-01-01 ~ 2024-12-31
555,701 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,623,757 GBP2024-01-01 ~ 2024-12-31
6,804,295 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
16,362 GBP2024-01-01 ~ 2024-12-31
19,792 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-38,685 GBP2024-01-01 ~ 2024-12-31
19,281 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
696,275 GBP2024-01-01 ~ 2024-12-31
450,338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
337,468 GBP2024-12-31
308,374 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
483,937 GBP2024-12-31
805,804 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-351,832 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
345,036 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
71,695 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,019 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
272,146 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
365,712 GBP2024-12-31
Property, Plant & Equipment
Other
65,322 GBP2024-12-31
77,954 GBP2023-12-31
Land and buildings
52,903 GBP2024-12-31
382,814 GBP2023-12-31
Other Debtors
Non-current
41,498 GBP2024-12-31
41,498 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,514,176 GBP2024-12-31
2,327,012 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
57,814 GBP2024-12-31
108,722 GBP2023-12-31
Other Debtors
Current
353,797 GBP2024-12-31
6,756 GBP2023-12-31
Prepayments/Accrued Income
Current
96,044 GBP2024-12-31
66,592 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
5,599 GBP2024-12-31
Debtors
Current
4,068,928 GBP2024-12-31
2,550,580 GBP2023-12-31
Bank Overdrafts
Current
80 GBP2024-12-31
Trade Creditors/Trade Payables
Current
53,687 GBP2024-12-31
21 GBP2023-12-31
Corporation Tax Payable
Current
424,929 GBP2024-12-31
28,464 GBP2023-12-31
Taxation/Social Security Payable
Current
584,696 GBP2024-12-31
435,056 GBP2023-12-31
Other Creditors
Current
61,574 GBP2024-12-31
61,461 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,484,211 GBP2024-12-31
1,367,163 GBP2023-12-31
Creditors
Current
3,609,177 GBP2024-12-31
1,892,165 GBP2023-12-31
Net Deferred Tax Liability/Asset
5,599 GBP2024-12-31
-33,086 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
38,685 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-42,495 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
177,810 GBP2024-12-31
133,358 GBP2023-12-31
Between one and five year
88,905 GBP2024-12-31
266,715 GBP2023-12-31