47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
20,690,951 GBP2023-01-01 ~ 2023-12-31
15,187,044 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
9,290,940 GBP2023-01-01 ~ 2023-12-31
6,917,203 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
11,400,011 GBP2023-01-01 ~ 2023-12-31
8,269,841 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
9,350,869 GBP2023-01-01 ~ 2023-12-31
7,438,179 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,324,663 GBP2023-01-01 ~ 2023-12-31
1,060,049 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
29,349 GBP2023-01-01 ~ 2023-12-31
1,657 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,354,012 GBP2023-01-01 ~ 2023-12-31
1,061,706 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
611,572 GBP2023-01-01 ~ 2023-12-31
228,741 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,742,440 GBP2023-01-01 ~ 2023-12-31
832,965 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,742,440 GBP2023-01-01 ~ 2023-12-31
832,965 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,172,814 GBP2023-12-31
1,884,061 GBP2022-12-31
Total Inventories
4,094,771 GBP2023-12-31
3,972,339 GBP2022-12-31
Debtors
618,699 GBP2023-12-31
440,123 GBP2022-12-31
Cash at bank and in hand
3,822,636 GBP2023-12-31
2,007,096 GBP2022-12-31
Current Assets
8,536,106 GBP2023-12-31
6,419,558 GBP2022-12-31
Creditors
Current
5,382,669 GBP2023-12-31
4,667,146 GBP2022-12-31
Net Current Assets/Liabilities
3,153,437 GBP2023-12-31
1,752,412 GBP2022-12-31
Total Assets Less Current Liabilities
5,326,251 GBP2023-12-31
3,636,473 GBP2022-12-31
Net Assets/Liabilities
5,029,986 GBP2023-12-31
3,387,546 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
5,028,986 GBP2023-12-31
3,386,546 GBP2022-12-31
2,853,581 GBP2021-12-31
Equity
5,029,986 GBP2023-12-31
3,387,546 GBP2022-12-31
2,854,581 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-01-01 ~ 2023-12-31
-300,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-100,000 GBP2023-01-01 ~ 2023-12-31
-300,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,742,440 GBP2023-01-01 ~ 2023-12-31
832,965 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,134,732 GBP2023-01-01 ~ 2023-12-31
3,053,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
252,519 GBP2023-01-01 ~ 2023-12-31
195,060 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,608 GBP2023-01-01 ~ 2023-12-31
45,161 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,448,859 GBP2023-01-01 ~ 2023-12-31
3,293,221 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
3102023-01-01 ~ 2023-12-31
2382022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
348,616 GBP2023-01-01 ~ 2023-12-31
253,836 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
16,672 GBP2023-01-01 ~ 2023-12-31
16,056 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
564,234 GBP2023-01-01 ~ 2023-12-31
101,496 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
553,687 GBP2023-01-01 ~ 2023-12-31
201,724 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,096,197 GBP2023-12-31
1,645,255 GBP2022-12-31
Plant and equipment
875 GBP2023-12-31
875 GBP2022-12-31
Furniture and fittings
815,887 GBP2023-12-31
789,589 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-99,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
442,073 GBP2023-12-31
265,996 GBP2022-12-31
Plant and equipment
263 GBP2023-12-31
131 GBP2022-12-31
Furniture and fittings
436,958 GBP2023-12-31
421,832 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
183,849 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
132 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
108,074 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-92,948 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,654,124 GBP2023-12-31
1,379,259 GBP2022-12-31
Plant and equipment
612 GBP2023-12-31
744 GBP2022-12-31
Furniture and fittings
378,929 GBP2023-12-31
367,757 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
115,691 GBP2023-12-31
97,000 GBP2022-12-31
Computers
237,491 GBP2023-12-31
198,577 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,266,141 GBP2023-12-31
2,731,296 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-1,804 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-115,037 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
46,961 GBP2023-12-31
26,373 GBP2022-12-31
Computers
167,072 GBP2023-12-31
132,903 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,093,327 GBP2023-12-31
847,235 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
20,588 GBP2023-01-01 ~ 2023-12-31
Computers
35,973 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
348,616 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,804 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-102,524 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
68,730 GBP2023-12-31
70,627 GBP2022-12-31
Computers
70,419 GBP2023-12-31
65,674 GBP2022-12-31
Merchandise
4,094,771 GBP2023-12-31
3,972,339 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
654 GBP2023-12-31
1,010 GBP2022-12-31
Prepayments
Current
618,032 GBP2023-12-31
439,113 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
618,699 GBP2023-12-31
440,123 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,513,072 GBP2023-12-31
1,904,272 GBP2022-12-31
Corporation Tax Payable
Current
569,663 GBP2023-12-31
101,496 GBP2022-12-31
Other Taxation & Social Security Payable
Current
55,040 GBP2023-12-31
40,497 GBP2022-12-31
Other Creditors
Current
2,230,035 GBP2023-12-31
1,897,898 GBP2022-12-31
Accrued Liabilities
Current
590,965 GBP2023-12-31
499,035 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,589,078 GBP2023-12-31
1,460,083 GBP2022-12-31
Between one and five year
3,495,492 GBP2023-12-31
3,959,748 GBP2022-12-31
More than five year
76,008 GBP2023-12-31
153,159 GBP2022-12-31
All periods
5,160,578 GBP2023-12-31
5,572,990 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
296,265 GBP2023-12-31
248,927 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,742,440 GBP2023-01-01 ~ 2023-12-31