Intangible Assets
76,500 GBP2023-08-31
85,000 GBP2022-08-31
Property, Plant & Equipment
19,320 GBP2023-08-31
20,806 GBP2022-08-31
Fixed Assets
95,820 GBP2023-08-31
105,806 GBP2022-08-31
Total Inventories
9,645 GBP2022-08-31
Debtors
38,830 GBP2023-08-31
30,000 GBP2022-08-31
Cash at bank and in hand
55,773 GBP2023-08-31
81,070 GBP2022-08-31
Current Assets
94,603 GBP2023-08-31
120,715 GBP2022-08-31
Creditors
-70,723 GBP2023-08-31
-62,477 GBP2022-08-31
Net Current Assets/Liabilities
23,880 GBP2023-08-31
58,238 GBP2022-08-31
Total Assets Less Current Liabilities
119,700 GBP2023-08-31
164,044 GBP2022-08-31
Net Assets/Liabilities
101,367 GBP2023-08-31
135,711 GBP2022-08-31
Equity
Called up share capital
1 GBP2023-08-31
1 GBP2022-08-31
Revaluation reserve
85,000 GBP2023-08-31
85,000 GBP2022-08-31
Retained earnings (accumulated losses)
16,366 GBP2023-08-31
50,710 GBP2022-08-31
Average Number of Employees
132022-09-01 ~ 2023-08-31
132021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
85,000 GBP2023-08-31
85,000 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,500 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
8,500 GBP2023-08-31
Intangible Assets
Net goodwill
76,500 GBP2023-08-31
85,000 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,355 GBP2023-08-31
28,189 GBP2022-08-31
Furniture and fittings
6,674 GBP2023-08-31
6,674 GBP2022-08-31
Computers
2,854 GBP2023-08-31
2,854 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
38,883 GBP2023-08-31
37,717 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,645 GBP2023-08-31
15,232 GBP2022-08-31
Furniture and fittings
1,122 GBP2023-08-31
148 GBP2022-08-31
Computers
1,796 GBP2023-08-31
1,531 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,563 GBP2023-08-31
16,911 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,413 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
974 GBP2022-09-01 ~ 2023-08-31
Computers
265 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,652 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
12,710 GBP2023-08-31
12,957 GBP2022-08-31
Furniture and fittings
5,552 GBP2023-08-31
6,526 GBP2022-08-31
Computers
1,058 GBP2023-08-31
1,323 GBP2022-08-31
Finished Goods
9,645 GBP2022-08-31
Amounts owed by directors
Current
8,830 GBP2023-08-31
Trade Creditors/Trade Payables
Current
35,669 GBP2023-08-31
27,735 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-08-31
10,000 GBP2022-08-31
Corporation Tax Payable
Current
9,407 GBP2023-08-31
12,610 GBP2022-08-31
Other Taxation & Social Security Payable
Current
6,900 GBP2023-08-31
3,740 GBP2022-08-31
Amount of value-added tax that is payable
Current
8,747 GBP2023-08-31
5,886 GBP2022-08-31
Other Creditors
Current
407 GBP2022-08-31
Amounts owed to directors
Current
2,099 GBP2022-08-31
Creditors
Current
70,723 GBP2023-08-31
62,477 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
18,333 GBP2023-08-31
28,333 GBP2022-08-31