96090 - Other Service Activities N.e.c.
Turnover/Revenue
3,717 GBP2021-01-01 ~ 2021-12-31
32,183 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-28,189 GBP2021-01-01 ~ 2021-12-31
-199,291 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
-24,472 GBP2021-01-01 ~ 2021-12-31
-167,108 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-493,536 GBP2021-01-01 ~ 2021-12-31
-1,772,649 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-165,750 GBP2021-01-01 ~ 2021-12-31
-2,849,394 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-59,128 GBP2021-01-01 ~ 2021-12-31
-44,487 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-224,878 GBP2021-01-01 ~ 2021-12-31
-2,893,881 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-80,510 GBP2021-01-01 ~ 2021-12-31
-2,641,223 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
200,000 GBP2021-12-31
506,693 GBP2020-12-31
Property, Plant & Equipment
7,300 GBP2020-12-31
Fixed Assets
200,000 GBP2021-12-31
513,993 GBP2020-12-31
Debtors
3,410 GBP2021-12-31
108,987 GBP2020-12-31
Cash at bank and in hand
30,372 GBP2021-12-31
31,472 GBP2020-12-31
Current Assets
33,782 GBP2021-12-31
140,459 GBP2020-12-31
Net Current Assets/Liabilities
-1,476,863 GBP2021-12-31
-1,704,404 GBP2020-12-31
Total Assets Less Current Liabilities
-1,276,863 GBP2021-12-31
-1,190,411 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-5,942 GBP2020-12-31
Net Assets/Liabilities
-1,276,863 GBP2021-12-31
-1,196,353 GBP2020-12-31
Equity
Called up share capital
9,704,094 GBP2021-12-31
9,704,094 GBP2020-12-31
8,452,015 GBP2019-12-31
Share premium
427,674 GBP2021-12-31
427,674 GBP2020-12-31
427,674 GBP2019-12-31
Retained earnings (accumulated losses)
-11,408,631 GBP2021-12-31
-11,328,121 GBP2020-12-31
-8,686,898 GBP2019-12-31
Equity
-1,276,863 GBP2021-12-31
-1,196,353 GBP2020-12-31
192,791 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-80,510 GBP2021-01-01 ~ 2021-12-31
-2,641,223 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-80,510 GBP2021-01-01 ~ 2021-12-31
-2,641,223 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
-80,510 GBP2021-01-01 ~ 2021-12-31
-2,641,223 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
1,252,079 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
1,252,079 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
7,300 GBP2021-01-01 ~ 2021-12-31
19,680 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
708,078 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
97,380 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
811,376 GBP2020-01-01 ~ 2020-12-31
Average number of employees in administration and support functions
92020-01-01 ~ 2020-12-31
Average Number of Employees
02021-01-01 ~ 2021-12-31
122020-01-01 ~ 2020-12-31
Director Remuneration
71,087 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
7,000 GBP2021-01-01 ~ 2021-12-31
7,000 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,630,308 GBP2021-12-31
2,630,308 GBP2020-12-31
Other
300,000 GBP2021-12-31
300,000 GBP2020-12-31
Intangible Assets - Gross Cost
2,930,308 GBP2021-12-31
2,930,308 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,430,308 GBP2021-12-31
2,123,615 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,730,308 GBP2021-12-31
2,423,615 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
438,012 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
438,012 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
200,000 GBP2021-12-31
506,693 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
23,080 GBP2021-12-31
23,080 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
23,080 GBP2021-12-31
23,080 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
23,080 GBP2021-12-31
15,780 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,080 GBP2021-12-31
15,780 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
7,300 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,300 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
7,300 GBP2020-12-31
Trade Debtors/Trade Receivables
804 GBP2021-12-31
384 GBP2020-12-31
Other Debtors
2,606 GBP2021-12-31
70,240 GBP2020-12-31
Prepayments
38,363 GBP2020-12-31
Debtors
Current
3,410 GBP2021-12-31
108,987 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
5,380 GBP2021-12-31
9,015 GBP2020-12-31
Trade Creditors/Trade Payables
49,660 GBP2021-12-31
288,203 GBP2020-12-31
Amounts Owed to Related Parties
724,957 GBP2021-12-31
476,064 GBP2020-12-31
Taxation/Social Security Payable
86,041 GBP2021-12-31
232,655 GBP2020-12-31
Other Creditors
637,607 GBP2021-12-31
624,627 GBP2020-12-31
Total Borrowings
Non-current, Amounts falling due after one year
5,942 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,987 GBP2020-12-31