Average Number of Employees
222023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Property, Plant & Equipment
9,671 GBP2023-12-31
9,995 GBP2022-12-31
Fixed Assets
9,671 GBP2023-12-31
9,995 GBP2022-12-31
Debtors
Current
424,873 GBP2023-12-31
549,062 GBP2022-12-31
Cash at bank and in hand
732,353 GBP2023-12-31
1,201,705 GBP2022-12-31
Current Assets
1,157,226 GBP2023-12-31
1,750,767 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,273,007 GBP2023-12-31
-1,460,067 GBP2022-12-31
Net Current Assets/Liabilities
-1,115,781 GBP2023-12-31
290,700 GBP2022-12-31
Total Assets Less Current Liabilities
-1,106,110 GBP2023-12-31
300,695 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,003,333 GBP2023-12-31
-878,333 GBP2022-12-31
Net Assets/Liabilities
-2,109,443 GBP2023-12-31
-577,638 GBP2022-12-31
Equity
Called up share capital
264 GBP2023-12-31
264 GBP2022-12-31
Share premium
6,454,774 GBP2023-12-31
6,454,774 GBP2022-12-31
Other miscellaneous reserve
134,166 GBP2023-12-31
120,658 GBP2022-12-31
Retained earnings (accumulated losses)
-8,698,647 GBP2023-12-31
-7,153,334 GBP2022-12-31
Equity
-2,109,443 GBP2023-12-31
-577,638 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
58,091 GBP2023-12-31
52,804 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
42,809 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
5,611 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
48,420 GBP2023-12-31
Property, Plant & Equipment
Computers
9,671 GBP2023-12-31
9,995 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
343,029 GBP2023-12-31
289,130 GBP2022-12-31
Other Debtors
Current
37,574 GBP2023-12-31
240,029 GBP2022-12-31
Prepayments/Accrued Income
Current
44,270 GBP2023-12-31
19,903 GBP2022-12-31
Cash and Cash Equivalents
732,353 GBP2023-12-31
1,201,705 GBP2022-12-31
Trade Creditors/Trade Payables
Current
296,175 GBP2023-12-31
115,393 GBP2022-12-31
Taxation/Social Security Payable
Current
253,955 GBP2023-12-31
126,086 GBP2022-12-31
Other Creditors
Current
990,268 GBP2023-12-31
800,564 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
732,609 GBP2023-12-31
418,024 GBP2022-12-31
Creditors
Current
2,273,007 GBP2023-12-31
1,460,067 GBP2022-12-31
Other Remaining Borrowings
Non-current
1,003,333 GBP2023-12-31
878,333 GBP2022-12-31
Creditors
Non-current
1,003,333 GBP2023-12-31
878,333 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
530,672 shares2023-12-31
530,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.00012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
63,500 shares2023-12-31
60,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.00012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
8,620 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.00012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
58,965 shares2023-12-31
60,000 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.00012023-01-01 ~ 2023-12-31
Amounts owed by directors
6,360 GBP2023-12-31
6,180 GBP2022-12-31