Average Number of Employees
1072024-05-01 ~ 2025-04-30
962023-05-01 ~ 2024-04-30
Profit/Loss
1,230,470 GBP2024-05-01 ~ 2025-04-30
1,376,979 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
750,000 GBP2025-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
750,000 GBP2025-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
399,859 GBP2025-04-30
296,257 GBP2024-04-30
Turnover/Revenue
23,346,099 GBP2024-05-01 ~ 2025-04-30
19,454,290 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
14,678,285 GBP2024-05-01 ~ 2025-04-30
11,831,062 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
8,667,814 GBP2024-05-01 ~ 2025-04-30
7,623,228 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
6,999,456 GBP2024-05-01 ~ 2025-04-30
5,999,710 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,711,598 GBP2024-05-01 ~ 2025-04-30
1,609,498 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
260,668 GBP2024-05-01 ~ 2025-04-30
221,092 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,465,224 GBP2024-05-01 ~ 2025-04-30
1,395,647 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
234,754 GBP2024-05-01 ~ 2025-04-30
18,668 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,230,470 GBP2024-05-01 ~ 2025-04-30
1,376,979 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-623,430 GBP2024-05-01 ~ 2025-04-30
-552,627 GBP2023-05-01 ~ 2024-04-30
Equity
Retained earnings (accumulated losses)
5,336,684 GBP2025-04-30
4,729,644 GBP2024-04-30
3,905,292 GBP2023-04-30
Property, Plant & Equipment
6,679,015 GBP2025-04-30
6,599,962 GBP2024-04-30
Total Inventories
1,666,575 GBP2025-04-30
1,491,965 GBP2024-04-30
Debtors
5,188,036 GBP2025-04-30
4,526,115 GBP2024-04-30
Cash at bank and in hand
2,273,539 GBP2025-04-30
1,341,080 GBP2024-04-30
Current Assets
9,128,150 GBP2025-04-30
7,359,160 GBP2024-04-30
Creditors
Amounts falling due within one year
6,342,915 GBP2025-04-30
5,405,675 GBP2024-04-30
Net Current Assets/Liabilities
2,785,235 GBP2025-04-30
1,953,485 GBP2024-04-30
Total Assets Less Current Liabilities
9,464,250 GBP2025-04-30
8,553,447 GBP2024-04-30
Creditors
Amounts falling due after one year
3,542,193 GBP2025-04-30
3,342,032 GBP2024-04-30
Net Assets/Liabilities
5,522,198 GBP2025-04-30
4,915,158 GBP2024-04-30
Equity
Called up share capital
10,020 GBP2025-04-30
10,020 GBP2024-04-30
Revaluation reserve
175,494 GBP2025-04-30
175,494 GBP2024-04-30
Equity
5,522,198 GBP2025-04-30
4,915,158 GBP2024-04-30
Property, Plant & Equipment - Depreciation Expense
367,924 GBP2024-05-01 ~ 2025-04-30
201,770 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002024-05-01 ~ 2025-04-30
Furniture and fittings
15.002024-05-01 ~ 2025-04-30
Motor vehicles
25.002024-05-01 ~ 2025-04-30
Office equipment
15.002024-05-01 ~ 2025-04-30
Average number of employees in administration and support functions
302024-05-01 ~ 2025-04-30
302023-05-01 ~ 2024-04-30
Wages/Salaries
3,935,598 GBP2024-05-01 ~ 2025-04-30
3,276,041 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
342,057 GBP2024-05-01 ~ 2025-04-30
275,715 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,209 GBP2024-05-01 ~ 2025-04-30
122,326 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,418,864 GBP2024-05-01 ~ 2025-04-30
3,674,082 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
25,655 GBP2024-05-01 ~ 2025-04-30
134,163 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
103,602 GBP2024-05-01 ~ 2025-04-30
157,443 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
366,306 GBP2024-05-01 ~ 2025-04-30
348,912 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
All ordinary shares
623,430 GBP2024-05-01 ~ 2025-04-30
552,627 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
750,000 GBP2025-04-30
Intangible Assets - Accumulated Amortisation & Impairment
750,000 GBP2025-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
5,212,524 GBP2025-04-30
5,060,688 GBP2024-04-30
Plant and equipment
1,820,663 GBP2025-04-30
1,765,787 GBP2024-04-30
Furniture and fittings
334,223 GBP2025-04-30
250,978 GBP2024-04-30
Motor vehicles
161,316 GBP2025-04-30
24,500 GBP2024-04-30
Office equipment
193,934 GBP2025-04-30
173,730 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
7,722,660 GBP2025-04-30
7,275,683 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
297,611 GBP2025-04-30
200,405 GBP2024-04-30
Plant and equipment
537,458 GBP2025-04-30
329,983 GBP2024-04-30
Furniture and fittings
93,899 GBP2025-04-30
58,793 GBP2024-04-30
Motor vehicles
25,944 GBP2025-04-30
15,025 GBP2024-04-30
Office equipment
88,733 GBP2025-04-30
71,515 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,043,645 GBP2025-04-30
675,721 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
97,206 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
207,475 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
35,106 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
10,919 GBP2024-05-01 ~ 2025-04-30
Office equipment
17,218 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
367,924 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
4,914,913 GBP2025-04-30
4,860,283 GBP2024-04-30
Plant and equipment
1,283,205 GBP2025-04-30
1,435,804 GBP2024-04-30
Furniture and fittings
240,324 GBP2025-04-30
192,185 GBP2024-04-30
Motor vehicles
135,372 GBP2025-04-30
9,475 GBP2024-04-30
Office equipment
105,201 GBP2025-04-30
102,215 GBP2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
992,687 GBP2025-04-30
10,702 GBP2024-04-30
Raw Materials
1,666,575 GBP2025-04-30
1,491,965 GBP2024-04-30
Trade Debtors/Trade Receivables
4,637,150 GBP2025-04-30
4,156,420 GBP2024-04-30
Prepayments/Accrued Income
201,561 GBP2025-04-30
228,898 GBP2024-04-30
Other Debtors
349,325 GBP2025-04-30
140,797 GBP2024-04-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
132,000 GBP2025-04-30
681,000 GBP2024-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
4,762,110 GBP2025-04-30
3,026,792 GBP2024-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
391,792 GBP2025-04-30
402,071 GBP2024-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
218,753 GBP2025-04-30
64,930 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
124,041 GBP2025-04-30
3,795 GBP2024-04-30
Amounts owed to directors
Amounts falling due within one year
20 GBP2025-04-30
Other Creditors
Amounts falling due within one year
714,199 GBP2025-04-30
1,227,087 GBP2024-04-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,561,417 GBP2025-04-30
2,709,472 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
740,250 GBP2025-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
175,280 GBP2025-04-30
3,864 GBP2024-04-30
Between one and five year
694,066 GBP2025-04-30
Minimum gross finance lease payments owing
1,040,921 GBP2025-04-30
3,864 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
864,291 GBP2025-04-30
3,795 GBP2024-04-30
Deferred Tax Liabilities
399,859 GBP2025-04-30
296,257 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1 shares2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2025-04-30
10 shares2024-04-30
Par Value of Share
Class 3 ordinary share
1 shares2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2025-04-30
10 shares2024-04-30
Par Value of Share
Class 4 ordinary share
1 shares2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5,000 shares2025-04-30