Turnover/Revenue
18,675,181 GBP2023-08-01 ~ 2024-07-31
19,655,043 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-11,924,695 GBP2023-08-01 ~ 2024-07-31
-12,989,945 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
6,750,486 GBP2023-08-01 ~ 2024-07-31
6,665,098 GBP2022-08-01 ~ 2023-07-31
Distribution Costs
-2,550,007 GBP2023-08-01 ~ 2024-07-31
-2,135,265 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-2,893,086 GBP2023-08-01 ~ 2024-07-31
-2,614,070 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,307,393 GBP2023-08-01 ~ 2024-07-31
1,915,763 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,250,427 GBP2023-08-01 ~ 2024-07-31
1,855,825 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
937,821 GBP2023-08-01 ~ 2024-07-31
1,462,662 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
4,306,872 GBP2024-07-31
3,801,685 GBP2023-07-31
Total Inventories
325,760 GBP2024-07-31
338,828 GBP2023-07-31
Debtors
4,010,766 GBP2024-07-31
3,185,818 GBP2023-07-31
Cash at bank and in hand
1,135,542 GBP2024-07-31
2,111,735 GBP2023-07-31
Current Assets
5,472,068 GBP2024-07-31
5,636,381 GBP2023-07-31
Net Current Assets/Liabilities
2,753,851 GBP2024-07-31
2,038,391 GBP2023-07-31
Total Assets Less Current Liabilities
7,060,723 GBP2024-07-31
5,840,076 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-933,617 GBP2023-07-31
Net Assets/Liabilities
4,834,556 GBP2024-07-31
3,974,735 GBP2023-07-31
Equity
Called up share capital
1 GBP2024-07-31
1 GBP2023-07-31
1 GBP2022-07-31
Retained earnings (accumulated losses)
4,834,555 GBP2024-07-31
3,974,734 GBP2023-07-31
2,577,072 GBP2022-07-31
Equity
4,834,556 GBP2024-07-31
3,974,735 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
937,821 GBP2023-08-01 ~ 2024-07-31
1,462,662 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-65,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-78,000 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
14,400 GBP2023-08-01 ~ 2024-07-31
9,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
773,492 GBP2023-08-01 ~ 2024-07-31
428,668 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
522023-08-01 ~ 2024-07-31
502022-08-01 ~ 2023-07-31
Wages/Salaries
992,396 GBP2023-08-01 ~ 2024-07-31
973,062 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
49,250 GBP2023-08-01 ~ 2024-07-31
22,500 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
131,814 GBP2023-08-01 ~ 2024-07-31
176,680 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
393,649 GBP2024-07-31
393,649 GBP2023-07-31
Plant and equipment
4,636,248 GBP2024-07-31
4,081,927 GBP2023-07-31
Furniture and fittings
75,039 GBP2024-07-31
70,632 GBP2023-07-31
Motor vehicles
1,594,669 GBP2024-07-31
878,002 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
6,699,605 GBP2024-07-31
5,424,210 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-24,000 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
0 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-24,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
257,674 GBP2024-07-31
250,517 GBP2023-07-31
Plant and equipment
1,642,752 GBP2024-07-31
1,201,060 GBP2023-07-31
Furniture and fittings
56,417 GBP2024-07-31
52,772 GBP2023-07-31
Motor vehicles
435,890 GBP2024-07-31
118,176 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,392,733 GBP2024-07-31
1,622,525 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,157 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
429,601 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
3,645 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
333,089 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
773,492 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,284 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
0 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,284 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Improvements to leasehold property
135,975 GBP2024-07-31
143,132 GBP2023-07-31
Plant and equipment
2,993,496 GBP2024-07-31
2,880,867 GBP2023-07-31
Furniture and fittings
18,622 GBP2024-07-31
17,860 GBP2023-07-31
Motor vehicles
1,158,779 GBP2024-07-31
759,826 GBP2023-07-31
Finished Goods/Goods for Resale
325,760 GBP2024-07-31
338,828 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
3,991,016 GBP2024-07-31
3,152,568 GBP2023-07-31
Prepayments/Accrued Income
Current
19,750 GBP2024-07-31
33,250 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
4,010,766 GBP2024-07-31
3,185,818 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
623,757 GBP2024-07-31
527,167 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,555,954 GBP2024-07-31
2,475,401 GBP2023-07-31
Corporation Tax Payable
Current
180,792 GBP2024-07-31
216,483 GBP2023-07-31
Other Taxation & Social Security Payable
Current
314,414 GBP2024-07-31
285,208 GBP2023-07-31
Other Creditors
Current
31,300 GBP2024-07-31
93,731 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
12,000 GBP2024-07-31
0 GBP2023-07-31
Creditors
Current
2,718,217 GBP2024-07-31
3,597,990 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
1,162,629 GBP2024-07-31
933,617 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
623,757 GBP2024-07-31
527,167 GBP2023-07-31
Minimum gross finance lease payments owing
1,786,386 GBP2024-07-31
1,460,784 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,814 GBP2024-07-31
95,650 GBP2023-07-31
Between two and five year
149,632 GBP2024-07-31
214,446 GBP2023-07-31
More than five year
156,667 GBP2024-07-31
156,667 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
375,113 GBP2024-07-31
466,763 GBP2023-07-31