Turnover/Revenue
21,315,465 GBP2024-08-01 ~ 2025-07-31
18,675,181 GBP2023-08-01 ~ 2024-07-31
Cost of Sales
-13,980,995 GBP2024-08-01 ~ 2025-07-31
-11,924,695 GBP2023-08-01 ~ 2024-07-31
Gross Profit/Loss
7,334,470 GBP2024-08-01 ~ 2025-07-31
6,750,486 GBP2023-08-01 ~ 2024-07-31
Distribution Costs
-2,663,405 GBP2024-08-01 ~ 2025-07-31
-2,550,007 GBP2023-08-01 ~ 2024-07-31
Administrative Expenses
-3,046,786 GBP2024-08-01 ~ 2025-07-31
-2,893,086 GBP2023-08-01 ~ 2024-07-31
Operating Profit/Loss
1,624,279 GBP2024-08-01 ~ 2025-07-31
1,307,393 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
1,563,436 GBP2024-08-01 ~ 2025-07-31
1,250,427 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
1,172,568 GBP2024-08-01 ~ 2025-07-31
937,821 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
3,939,262 GBP2025-07-31
4,306,872 GBP2024-07-31
Total Inventories
319,046 GBP2025-07-31
325,760 GBP2024-07-31
Debtors
3,060,098 GBP2025-07-31
4,010,766 GBP2024-07-31
Cash at bank and in hand
3,311,722 GBP2025-07-31
1,135,542 GBP2024-07-31
Current Assets
6,690,866 GBP2025-07-31
5,472,068 GBP2024-07-31
Net Current Assets/Liabilities
3,904,757 GBP2025-07-31
2,753,851 GBP2024-07-31
Total Assets Less Current Liabilities
7,844,019 GBP2025-07-31
7,060,723 GBP2024-07-31
Creditors
Non-current
-932,139 GBP2025-07-31
-1,162,629 GBP2024-07-31
Net Assets/Liabilities
5,927,124 GBP2025-07-31
4,834,556 GBP2024-07-31
Equity
Called up share capital
1 GBP2025-07-31
1 GBP2024-07-31
1 GBP2023-07-31
Retained earnings (accumulated losses)
5,927,123 GBP2025-07-31
4,834,555 GBP2024-07-31
3,974,734 GBP2023-07-31
Equity
5,927,124 GBP2025-07-31
4,834,556 GBP2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,172,568 GBP2024-08-01 ~ 2025-07-31
937,821 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
Retained earnings (accumulated losses)
-78,000 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-80,000 GBP2024-08-01 ~ 2025-07-31
Audit Fees/Expenses
15,350 GBP2024-08-01 ~ 2025-07-31
14,400 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Depreciation Expense
863,730 GBP2024-08-01 ~ 2025-07-31
773,492 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
532024-08-01 ~ 2025-07-31
522023-08-01 ~ 2024-07-31
Wages/Salaries
2,538,807 GBP2024-08-01 ~ 2025-07-31
2,459,255 GBP2023-08-01 ~ 2024-07-31
Director Remuneration
54,000 GBP2024-08-01 ~ 2025-07-31
49,250 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-78,782 GBP2024-08-01 ~ 2025-07-31
131,814 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
393,649 GBP2025-07-31
393,649 GBP2024-07-31
Plant and equipment
4,470,072 GBP2025-07-31
4,636,248 GBP2024-07-31
Furniture and fittings
76,189 GBP2025-07-31
75,039 GBP2024-07-31
Motor vehicles
2,086,037 GBP2025-07-31
1,594,669 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
7,025,947 GBP2025-07-31
6,699,605 GBP2024-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-344,611 GBP2024-08-01 ~ 2025-07-31
Furniture and fittings
0 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
-62,032 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals
-406,643 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
264,473 GBP2025-07-31
257,674 GBP2024-07-31
Plant and equipment
1,894,444 GBP2025-07-31
1,642,752 GBP2024-07-31
Furniture and fittings
60,940 GBP2025-07-31
56,417 GBP2024-07-31
Motor vehicles
866,828 GBP2025-07-31
435,890 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,086,685 GBP2025-07-31
2,392,733 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,799 GBP2024-08-01 ~ 2025-07-31
Plant and equipment
391,714 GBP2024-08-01 ~ 2025-07-31
Furniture and fittings
4,523 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
460,694 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
863,730 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-140,022 GBP2024-08-01 ~ 2025-07-31
Furniture and fittings
0 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
-29,756 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-169,778 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Improvements to leasehold property
129,176 GBP2025-07-31
135,975 GBP2024-07-31
Plant and equipment
2,575,628 GBP2025-07-31
2,993,496 GBP2024-07-31
Furniture and fittings
15,249 GBP2025-07-31
18,622 GBP2024-07-31
Motor vehicles
1,219,209 GBP2025-07-31
1,158,779 GBP2024-07-31
Finished Goods/Goods for Resale
319,046 GBP2025-07-31
325,760 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
2,966,790 GBP2025-07-31
3,991,016 GBP2024-07-31
Prepayments/Accrued Income
Current
93,308 GBP2025-07-31
19,750 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Current
656,527 GBP2025-07-31
623,757 GBP2024-07-31
Trade Creditors/Trade Payables
Current
1,316,964 GBP2025-07-31
1,555,954 GBP2024-07-31
Corporation Tax Payable
Current
469,710 GBP2025-07-31
180,792 GBP2024-07-31
Other Taxation & Social Security Payable
Current
328,426 GBP2025-07-31
314,414 GBP2024-07-31
Other Creditors
Current
1,882 GBP2025-07-31
31,300 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
12,600 GBP2025-07-31
12,000 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Non-current
932,139 GBP2025-07-31
1,162,629 GBP2024-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
656,527 GBP2025-07-31
623,757 GBP2024-07-31
Minimum gross finance lease payments owing
1,588,666 GBP2025-07-31
1,786,386 GBP2024-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-08-01 ~ 2025-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-07-31
1 shares2024-07-31