Average Number of Employees
2242024-06-01 ~ 2025-05-31
2202023-06-01 ~ 2024-05-31
Turnover/Revenue
10,576,586 GBP2024-06-01 ~ 2025-05-31
9,969,409 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-5,975,004 GBP2024-06-01 ~ 2025-05-31
-5,758,029 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
4,601,582 GBP2024-06-01 ~ 2025-05-31
4,211,380 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-3,155,717 GBP2024-06-01 ~ 2025-05-31
-2,448,193 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
1,445,865 GBP2024-06-01 ~ 2025-05-31
1,763,187 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
34,166 GBP2024-06-01 ~ 2025-05-31
19,234 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
-1,809,615 GBP2024-06-01 ~ 2025-05-31
-535,475 GBP2023-06-01 ~ 2024-05-31
Equity
Retained earnings (accumulated losses)
-2,192,035 GBP2025-05-31
-381,817 GBP2024-05-31
568,203 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
-1,810,218 GBP2024-06-01 ~ 2025-05-31
-950,020 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
32,684,278 GBP2025-05-31
29,980,059 GBP2024-05-31
Fixed Assets - Investments
5,792,954 GBP2025-05-31
5,792,954 GBP2024-05-31
Fixed Assets
38,477,232 GBP2025-05-31
35,773,013 GBP2024-05-31
Total Inventories
100,606 GBP2025-05-31
90,052 GBP2024-05-31
Debtors
Current
4,186,283 GBP2025-05-31
261,181 GBP2024-05-31
Cash at bank and in hand
48,524 GBP2025-05-31
120,923 GBP2024-05-31
Current Assets
4,335,413 GBP2025-05-31
472,156 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-3,085,120 GBP2025-05-31
Net Current Assets/Liabilities
1,250,293 GBP2025-05-31
-1,895,859 GBP2024-05-31
Total Assets Less Current Liabilities
39,727,525 GBP2025-05-31
33,877,154 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-41,199,527 GBP2025-05-31
Net Assets/Liabilities
-2,191,935 GBP2025-05-31
-381,717 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Equity
-2,191,935 GBP2025-05-31
-381,717 GBP2024-05-31
Audit Fees/Expenses
18,000 GBP2024-06-01 ~ 2025-05-31
12,000 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
3,967,629 GBP2024-06-01 ~ 2025-05-31
3,535,383 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
292,667 GBP2024-06-01 ~ 2025-05-31
228,110 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
4,377,993 GBP2024-06-01 ~ 2025-05-31
3,820,928 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
603 GBP2024-06-01 ~ 2025-05-31
36,156 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
-452,404 GBP2024-06-01 ~ 2025-05-31
-133,869 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Buildings
30,384,377 GBP2025-05-31
27,721,262 GBP2024-05-31
Plant and equipment
718,022 GBP2025-05-31
660,650 GBP2024-05-31
Motor vehicles
79,897 GBP2025-05-31
50,949 GBP2024-05-31
Furniture and fittings
2,424,724 GBP2025-05-31
2,263,534 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
499,786 GBP2025-05-31
456,472 GBP2024-05-31
Motor vehicles
32,276 GBP2025-05-31
16,853 GBP2024-05-31
Furniture and fittings
1,590,680 GBP2025-05-31
1,443,011 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
43,314 GBP2024-06-01 ~ 2025-05-31
Motor vehicles, Owned/Freehold
15,423 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Buildings
30,384,377 GBP2025-05-31
27,721,262 GBP2024-05-31
Plant and equipment
218,236 GBP2025-05-31
204,178 GBP2024-05-31
Motor vehicles
47,621 GBP2025-05-31
34,096 GBP2024-05-31
Furniture and fittings
834,044 GBP2025-05-31
820,523 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
34,807,020 GBP2025-05-31
31,896,395 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,122,742 GBP2025-05-31
1,916,336 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
206,406 GBP2024-06-01 ~ 2025-05-31
Finished Goods/Goods for Resale
100,606 GBP2025-05-31
90,052 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
114,432 GBP2025-05-31
98,591 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
200,723 GBP2025-05-31
Prepayments/Accrued Income
Current
254,504 GBP2025-05-31
162,590 GBP2024-05-31
Bank Borrowings
Current
129,000 GBP2025-05-31
129,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,091,754 GBP2025-05-31
745,061 GBP2024-05-31
Corporation Tax Payable
Current
381,850 GBP2025-05-31
381,850 GBP2024-05-31
Taxation/Social Security Payable
Current
217,294 GBP2025-05-31
367,660 GBP2024-05-31
Other Creditors
Current
643,939 GBP2025-05-31
431,424 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
271,003 GBP2025-05-31
303,088 GBP2024-05-31
Creditors
Current
3,085,120 GBP2025-05-31
2,368,015 GBP2024-05-31
Bank Borrowings
Non-current
1,043,417 GBP2025-05-31
1,172,416 GBP2024-05-31
Other Remaining Borrowings
Non-current
40,156,110 GBP2025-05-31
31,970,401 GBP2024-05-31
Creditors
Non-current
41,199,527 GBP2025-05-31
33,539,541 GBP2024-05-31
Net Deferred Tax Liability/Asset
-719,933 GBP2025-05-31
-719,330 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-603 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-850,193 GBP2025-05-31
-719,330 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-05-31
100 shares2024-05-31
Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,000 GBP2025-05-31
3,552 GBP2024-05-31
Between one and five year
104,000 GBP2025-05-31
More than five year
6,500 GBP2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
136,500 GBP2025-05-31
3,552 GBP2024-05-31