47640 - Retail Sale Of Sports Goods, Fishing Gear, Camping Goods, Boats And Bicycles
Average Number of Employees
112021-01-01 ~ 2021-12-31
Turnover/Revenue
1,696,930 GBP2021-01-01 ~ 2021-12-31
1,281,453 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-1,010,091 GBP2021-01-01 ~ 2021-12-31
-768,554 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
686,839 GBP2021-01-01 ~ 2021-12-31
512,899 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-571,046 GBP2021-01-01 ~ 2021-12-31
-376,381 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
115,793 GBP2021-01-01 ~ 2021-12-31
136,518 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
115,793 GBP2021-01-01 ~ 2021-12-31
136,518 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
92,757 GBP2021-01-01 ~ 2021-12-31
110,433 GBP2020-01-01 ~ 2020-12-31
Equity
Retained earnings (accumulated losses)
-268,981 GBP2021-12-31
-361,738 GBP2020-12-31
-472,171 GBP2019-12-31
Intangible Assets
99,504 GBP2021-12-31
112,520 GBP2020-12-31
Property, Plant & Equipment
9,260 GBP2021-12-31
1,936 GBP2020-12-31
Fixed Assets
108,764 GBP2021-12-31
114,456 GBP2020-12-31
Total Inventories
61,006 GBP2021-12-31
47,502 GBP2020-12-31
Debtors
223,150 GBP2021-12-31
82,427 GBP2020-12-31
Cash at bank and in hand
67,600 GBP2021-12-31
181,913 GBP2020-12-31
Current Assets
351,756 GBP2021-12-31
311,842 GBP2020-12-31
Net Current Assets/Liabilities
-376,745 GBP2021-12-31
-475,194 GBP2020-12-31
Total Assets Less Current Liabilities
-267,981 GBP2021-12-31
-360,738 GBP2020-12-31
Net Assets/Liabilities
-267,981 GBP2021-12-31
-360,738 GBP2020-12-31
Equity
Called up share capital
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Equity
-267,981 GBP2021-12-31
-360,738 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Tools/Equipment for furniture and fittings
0.332021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
3,051 GBP2021-01-01 ~ 2021-12-31
1,233 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
800 GBP2021-01-01 ~ 2021-12-31
800 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
284,663 GBP2021-01-01 ~ 2021-12-31
184,903 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
24,263 GBP2021-01-01 ~ 2021-12-31
10,327 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,079 GBP2021-01-01 ~ 2021-12-31
7,524 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
313,005 GBP2021-01-01 ~ 2021-12-31
202,754 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
22,001 GBP2021-01-01 ~ 2021-12-31
25,938 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
536,180 GBP2021-12-31
504,889 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
436,676 GBP2021-12-31
392,369 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
44,307 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
99,504 GBP2021-12-31
112,520 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
20,886 GBP2021-12-31
10,511 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
11,626 GBP2021-12-31
8,575 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
3,051 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
9,260 GBP2021-12-31
1,936 GBP2020-12-31
Finished Goods
61,006 GBP2021-12-31
47,502 GBP2020-12-31
Prepayments/Accrued Income
34,982 GBP2021-12-31
52,359 GBP2020-12-31
Other Debtors
187,168 GBP2021-12-31
29,068 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
18,672 GBP2021-12-31
-13,308 GBP2020-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
28,276 GBP2021-12-31
4,506 GBP2020-12-31
Corporation Tax Payable
Amounts falling due within one year
49,121 GBP2021-12-31
26,085 GBP2020-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
18,641 GBP2021-12-31
30,463 GBP2020-12-31
Other Creditors
Amounts falling due within one year
3,018 GBP2021-12-31
6,822 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
1 shares2021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,500 GBP2021-12-31
77,189 GBP2020-12-31
Between one and five year
273,000 GBP2021-12-31
171,000 GBP2020-12-31
More than five year
196,542 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
590,042 GBP2021-12-31
248,189 GBP2020-12-31