Average Number of Employees
82025-01-01 ~ 2025-12-31
92024-01-01 ~ 2024-12-31
Intangible Assets
2,427,067 GBP2025-12-31
2,281,208 GBP2024-12-31
Property, Plant & Equipment
8,274 GBP2025-12-31
11,025 GBP2024-12-31
Fixed Assets - Investments
1 GBP2025-12-31
1 GBP2024-12-31
Fixed Assets
2,435,342 GBP2025-12-31
2,292,234 GBP2024-12-31
Total Inventories
74,216 GBP2025-12-31
138,763 GBP2024-12-31
Debtors
Current
363,915 GBP2025-12-31
308,607 GBP2024-12-31
Cash at bank and in hand
67,656 GBP2025-12-31
490,739 GBP2024-12-31
Current Assets
505,787 GBP2025-12-31
938,109 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-291,045 GBP2024-12-31
Net Current Assets/Liabilities
111,312 GBP2025-12-31
647,064 GBP2024-12-31
Total Assets Less Current Liabilities
2,546,654 GBP2025-12-31
2,939,298 GBP2024-12-31
Creditors
Non-current, Amounts falling due after one year
-600,537 GBP2025-12-31
-382,088 GBP2024-12-31
Net Assets/Liabilities
1,946,117 GBP2025-12-31
2,557,210 GBP2024-12-31
Equity
Called up share capital
3,905 GBP2025-12-31
3,733 GBP2024-12-31
Share premium
6,330,844 GBP2025-12-31
5,884,735 GBP2024-12-31
Retained earnings (accumulated losses)
-4,388,632 GBP2025-12-31
-3,331,258 GBP2024-12-31
Equity
1,946,117 GBP2025-12-31
2,557,210 GBP2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252025-01-01 ~ 2025-12-31
Office equipment
252025-01-01 ~ 2025-12-31
Computers
252025-01-01 ~ 2025-12-31
Wages/Salaries
531,194 GBP2025-01-01 ~ 2025-12-31
470,861 GBP2024-01-01 ~ 2024-12-31
Social Security Costs
59,530 GBP2025-01-01 ~ 2025-12-31
54,657 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
604,482 GBP2025-01-01 ~ 2025-12-31
540,056 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
2,427,067 GBP2025-12-31
2,281,208 GBP2024-12-31
Intangible Assets
Development expenditure
2,427,067 GBP2025-12-31
2,281,208 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,013 GBP2025-12-31
8,013 GBP2024-12-31
Office equipment
2,039 GBP2025-12-31
2,039 GBP2024-12-31
Computers
5,431 GBP2025-12-31
4,437 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
15,483 GBP2025-12-31
14,489 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,666 GBP2025-12-31
663 GBP2024-12-31
Office equipment
807 GBP2025-12-31
297 GBP2024-12-31
Computers
3,736 GBP2025-12-31
2,504 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,209 GBP2025-12-31
3,464 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,003 GBP2025-01-01 ~ 2025-12-31
Computers, Owned/Freehold
1,232 GBP2025-01-01 ~ 2025-12-31
Owned/Freehold
3,745 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
5,347 GBP2025-12-31
7,350 GBP2024-12-31
Office equipment
1,232 GBP2025-12-31
1,742 GBP2024-12-31
Computers
1,695 GBP2025-12-31
1,933 GBP2024-12-31
Finished Goods/Goods for Resale
74,216 GBP2025-12-31
138,763 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
48,923 GBP2025-12-31
3,277 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
297,186 GBP2025-12-31
297,186 GBP2024-12-31
Other Debtors
Current
5,857 GBP2025-12-31
7,704 GBP2024-12-31
Prepayments/Accrued Income
Current
11,949 GBP2025-12-31
440 GBP2024-12-31
Cash and Cash Equivalents
67,656 GBP2025-12-31
490,739 GBP2024-12-31
Trade Creditors/Trade Payables
Current
344,121 GBP2025-12-31
255,248 GBP2024-12-31
Taxation/Social Security Payable
Current
19,010 GBP2025-12-31
20,862 GBP2024-12-31
Other Creditors
Current
4,719 GBP2025-12-31
3,310 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
26,625 GBP2025-12-31
11,625 GBP2024-12-31
Creditors
Current
394,475 GBP2025-12-31
291,045 GBP2024-12-31
Other Remaining Borrowings
Non-current
600,537 GBP2025-12-31
382,088 GBP2024-12-31
Creditors
Non-current
600,537 GBP2025-12-31
382,088 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
78,098,000 shares2025-12-31
74,660,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.000052025-01-01 ~ 2025-12-31