Average Number of Employees
72024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Intangible Assets
2,281,208 GBP2024-12-31
2,159,565 GBP2023-12-31
Property, Plant & Equipment
11,024 GBP2024-12-31
3,942 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
2,292,233 GBP2024-12-31
2,163,508 GBP2023-12-31
Total Inventories
138,764 GBP2024-12-31
8,545 GBP2023-12-31
Debtors
Current
308,603 GBP2024-12-31
564,774 GBP2023-12-31
Cash at bank and in hand
490,739 GBP2024-12-31
64,842 GBP2023-12-31
Current Assets
938,106 GBP2024-12-31
638,161 GBP2023-12-31
Net Current Assets/Liabilities
647,065 GBP2024-12-31
311,858 GBP2023-12-31
Total Assets Less Current Liabilities
2,939,298 GBP2024-12-31
2,475,366 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-382,088 GBP2024-12-31
Net Assets/Liabilities
2,557,210 GBP2024-12-31
2,475,366 GBP2023-12-31
Equity
Called up share capital
3,733 GBP2024-12-31
3,378 GBP2023-12-31
Share premium
5,884,735 GBP2024-12-31
4,775,881 GBP2023-12-31
Retained earnings (accumulated losses)
-3,331,258 GBP2024-12-31
-2,303,893 GBP2023-12-31
Equity
2,557,210 GBP2024-12-31
2,475,366 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
252024-01-01 ~ 2024-12-31
Wages/Salaries
470,861 GBP2024-01-01 ~ 2024-12-31
530,161 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
54,657 GBP2024-01-01 ~ 2024-12-31
55,521 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
540,056 GBP2024-01-01 ~ 2024-12-31
592,988 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
2,281,208 GBP2024-12-31
2,159,565 GBP2023-12-31
Intangible Assets
Development expenditure
2,281,208 GBP2024-12-31
2,159,565 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,013 GBP2024-12-31
1,253 GBP2023-12-31
Computers
4,436 GBP2024-12-31
4,308 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
14,488 GBP2024-12-31
5,561 GBP2023-12-31
Office equipment
2,039 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
209 GBP2023-12-31
Computers
1,411 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,620 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
454 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
297 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,844 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
663 GBP2024-12-31
Office equipment
297 GBP2024-12-31
Computers
2,504 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,464 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
7,350 GBP2024-12-31
1,044 GBP2023-12-31
Office equipment
1,742 GBP2024-12-31
Computers
1,932 GBP2024-12-31
2,898 GBP2023-12-31
Finished Goods/Goods for Resale
138,764 GBP2024-12-31
8,545 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,277 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
297,186 GBP2024-12-31
297,186 GBP2023-12-31
Other Debtors
Current
7,700 GBP2024-12-31
267,588 GBP2023-12-31
Prepayments/Accrued Income
Current
440 GBP2024-12-31
Cash and Cash Equivalents
490,739 GBP2024-12-31
64,842 GBP2023-12-31
Trade Creditors/Trade Payables
Current
255,247 GBP2024-12-31
254,687 GBP2023-12-31
Taxation/Social Security Payable
Current
20,862 GBP2024-12-31
22,482 GBP2023-12-31
Other Creditors
Current
3,307 GBP2024-12-31
21,551 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,625 GBP2024-12-31
27,583 GBP2023-12-31
Creditors
Current
291,041 GBP2024-12-31
326,303 GBP2023-12-31
Other Remaining Borrowings
Non-current
382,088 GBP2024-12-31
Creditors
Non-current
382,088 GBP2024-12-31