Average Number of Employees
382022-09-01 ~ 2023-08-31
372021-09-01 ~ 2022-08-31
Intangible Assets
1,884,265 GBP2023-08-31
2,130,039 GBP2022-08-31
Property, Plant & Equipment
2,894,009 GBP2023-08-31
2,837,751 GBP2022-08-31
Fixed Assets - Investments
975,750 GBP2023-08-31
975,850 GBP2022-08-31
Fixed Assets
5,754,024 GBP2023-08-31
5,943,640 GBP2022-08-31
Total Inventories
3,403 GBP2023-08-31
32,635 GBP2022-08-31
Debtors
Current
1,320,095 GBP2023-08-31
1,671,939 GBP2022-08-31
Cash at bank and in hand
26,741 GBP2023-08-31
34,212 GBP2022-08-31
Current Assets
1,350,239 GBP2023-08-31
1,738,786 GBP2022-08-31
Net Current Assets/Liabilities
-548,016 GBP2023-08-31
-486,823 GBP2022-08-31
Total Assets Less Current Liabilities
5,206,008 GBP2023-08-31
5,456,817 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-2,777,885 GBP2023-08-31
Net Assets/Liabilities
2,428,123 GBP2023-08-31
2,321,308 GBP2022-08-31
Equity
Called up share capital
200 GBP2023-08-31
200 GBP2022-08-31
Revaluation reserve
2,367,580 GBP2023-08-31
2,425,541 GBP2022-08-31
Retained earnings (accumulated losses)
60,343 GBP2023-08-31
-104,433 GBP2022-08-31
Equity
2,428,123 GBP2023-08-31
2,321,308 GBP2022-08-31
Profit/Loss
106,815 GBP2022-09-01 ~ 2023-08-31
392,207 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Goodwill
2,457,737 GBP2023-08-31
2,457,737 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
573,472 GBP2023-08-31
327,698 GBP2022-08-31
Intangible Assets
Goodwill
1,884,265 GBP2023-08-31
2,130,039 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,064,852 GBP2023-08-31
2,983,363 GBP2022-08-31
Furniture and fittings
60,434 GBP2023-08-31
59,198 GBP2022-08-31
Office equipment
311,355 GBP2023-08-31
207,955 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
3,515,831 GBP2023-08-31
3,329,706 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
261,206 GBP2022-08-31
Furniture and fittings
22,358 GBP2022-08-31
Office equipment
180,269 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
491,955 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
52,144 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
11,898 GBP2022-09-01 ~ 2023-08-31
Office equipment, Owned/Freehold
49,987 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
129,867 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
313,350 GBP2023-08-31
Furniture and fittings
34,256 GBP2023-08-31
Office equipment
230,256 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
621,822 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
2,751,502 GBP2023-08-31
2,722,157 GBP2022-08-31
Furniture and fittings
26,178 GBP2023-08-31
36,840 GBP2022-08-31
Office equipment
81,099 GBP2023-08-31
27,686 GBP2022-08-31
Raw materials and consumables
10,000 GBP2022-08-31
Value of work in progress
19,232 GBP2022-08-31
Finished Goods/Goods for Resale
3,403 GBP2023-08-31
3,403 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
580,979 GBP2023-08-31
678,215 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
207,411 GBP2023-08-31
328,006 GBP2022-08-31
Other Debtors
Current
88,613 GBP2023-08-31
110,753 GBP2022-08-31
Prepayments/Accrued Income
Current
443,092 GBP2023-08-31
554,965 GBP2022-08-31
Bank Overdrafts
Current
781 GBP2023-08-31
818 GBP2022-08-31
Bank Borrowings
Current
18,000 GBP2023-08-31
18,000 GBP2022-08-31
Other Remaining Borrowings
Current
50,000 GBP2022-08-31
Trade Creditors/Trade Payables
Current
927,960 GBP2023-08-31
1,306,584 GBP2022-08-31
Corporation Tax Payable
Current
23,727 GBP2023-08-31
Taxation/Social Security Payable
Current
306,732 GBP2023-08-31
308,413 GBP2022-08-31
Other Creditors
Current
192,634 GBP2023-08-31
192,100 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
428,421 GBP2023-08-31
349,694 GBP2022-08-31
Creditors
Current
1,898,255 GBP2023-08-31
2,225,609 GBP2022-08-31
Total Borrowings
60,000 GBP2023-08-31
128,000 GBP2022-08-31