64209 - Activities Of Other Holding Companies N.e.c.
Average Number of Employees
4662022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
65,300 GBP2023-03-31
109,025 GBP2022-03-31
Turnover/Revenue
11,540,087 GBP2022-04-01 ~ 2023-03-31
13,610,040 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
8,959,891 GBP2022-04-01 ~ 2023-03-31
10,652,245 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,580,196 GBP2022-04-01 ~ 2023-03-31
2,957,795 GBP2021-04-01 ~ 2022-03-31
Distribution Costs
41,654 GBP2022-04-01 ~ 2023-03-31
50,399 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
3,776,650 GBP2022-04-01 ~ 2023-03-31
3,316,876 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-1,238,108 GBP2022-04-01 ~ 2023-03-31
-392,545 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
12,502 GBP2022-04-01 ~ 2023-03-31
7,582 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,249,095 GBP2022-04-01 ~ 2023-03-31
-398,662 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-325,085 GBP2022-04-01 ~ 2023-03-31
-166,143 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-924,010 GBP2022-04-01 ~ 2023-03-31
-232,519 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2021-04-01 ~ 2022-03-31
Equity
Retained earnings (accumulated losses)
614,861 GBP2023-03-31
1,538,871 GBP2022-03-31
1,921,390 GBP2021-03-31
Intangible Assets
550 GBP2023-03-31
750 GBP2022-03-31
Property, Plant & Equipment
442,745 GBP2023-03-31
579,230 GBP2022-03-31
Fixed Assets
443,295 GBP2023-03-31
579,980 GBP2022-03-31
Total Inventories
4,047 GBP2023-03-31
937 GBP2022-03-31
Debtors
4,112,150 GBP2023-03-31
3,215,997 GBP2022-03-31
Cash at bank and in hand
110,915 GBP2023-03-31
33,239 GBP2022-03-31
Current Assets
4,227,112 GBP2023-03-31
3,250,173 GBP2022-03-31
Creditors
Amounts falling due within one year
3,881,263 GBP2023-03-31
2,049,304 GBP2022-03-31
Net Current Assets/Liabilities
345,849 GBP2023-03-31
1,200,869 GBP2022-03-31
Total Assets Less Current Liabilities
789,144 GBP2023-03-31
1,780,849 GBP2022-03-31
Creditors
Amounts falling due after one year
108,883 GBP2023-03-31
132,853 GBP2022-03-31
Net Assets/Liabilities
614,961 GBP2023-03-31
1,538,971 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Equity
614,961 GBP2023-03-31
1,538,971 GBP2022-03-31
Property, Plant & Equipment - Depreciation Expense
192,909 GBP2022-04-01 ~ 2023-03-31
178,745 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
20.002022-04-01 ~ 2023-03-31
Motor vehicles
25.002022-04-01 ~ 2023-03-31
Office equipment
25.002022-04-01 ~ 2023-03-31
Wages/Salaries
9,011,517 GBP2022-04-01 ~ 2023-03-31
10,363,968 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
640,550 GBP2022-04-01 ~ 2023-03-31
586,840 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,405 GBP2022-04-01 ~ 2023-03-31
138,816 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
9,783,472 GBP2022-04-01 ~ 2023-03-31
11,089,624 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
338,187 GBP2022-04-01 ~ 2023-03-31
552,812 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,725 GBP2022-04-01 ~ 2023-03-31
8,243 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-237,328 GBP2022-04-01 ~ 2023-03-31
-75,746 GBP2021-04-01 ~ 2022-03-31
Dividends Paid on Shares
All ordinary shares
150,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
2,000 GBP2023-03-31
Other than goodwill
88,112 GBP2023-03-31
Intangible Assets - Gross Cost
90,112 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,450 GBP2023-03-31
1,250 GBP2022-03-31
Other than goodwill
88,112 GBP2023-03-31
88,112 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
89,562 GBP2023-03-31
89,362 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
200 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
200 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Net goodwill
550 GBP2023-03-31
750 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
129,237 GBP2022-03-31
Furniture and fittings
178,017 GBP2023-03-31
164,046 GBP2022-03-31
Motor vehicles
175,455 GBP2023-03-31
175,455 GBP2022-03-31
Office equipment
445,888 GBP2023-03-31
428,580 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
953,742 GBP2023-03-31
897,318 GBP2022-03-31
Land and buildings, Owned/Freehold
154,382 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
84,734 GBP2023-03-31
50,125 GBP2022-03-31
Motor vehicles
46,301 GBP2023-03-31
17,058 GBP2022-03-31
Office equipment
311,415 GBP2023-03-31
208,970 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
510,997 GBP2023-03-31
318,088 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
34,609 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
29,243 GBP2022-04-01 ~ 2023-03-31
Office equipment
102,445 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,909 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
68,547 GBP2023-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
85,835 GBP2023-03-31
Furniture and fittings
93,283 GBP2023-03-31
113,921 GBP2022-03-31
Motor vehicles
129,154 GBP2023-03-31
158,397 GBP2022-03-31
Office equipment
134,473 GBP2023-03-31
219,610 GBP2022-03-31
Owned/Freehold, Land and buildings
87,302 GBP2022-03-31
Value of work in progress
4,047 GBP2023-03-31
937 GBP2022-03-31
Trade Debtors/Trade Receivables
1,039,209 GBP2023-03-31
2,311,197 GBP2022-03-31
Prepayments/Accrued Income
1,169,715 GBP2023-03-31
729,016 GBP2022-03-31
Amount of corporation tax that is recoverable
455,952 GBP2023-03-31
174,592 GBP2022-03-31
Other Debtors
1,447,274 GBP2023-03-31
1,192 GBP2022-03-31
Bank Overdrafts
-856,825 GBP2023-03-31
-168,139 GBP2022-03-31
Cash and Cash Equivalents
-745,910 GBP2023-03-31
-134,900 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
856,825 GBP2023-03-31
168,139 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
491,160 GBP2023-03-31
273,774 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
438,746 GBP2023-03-31
407,140 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,760,420 GBP2023-03-31
893,731 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
23,970 GBP2023-03-31
22,516 GBP2022-03-31
Amounts owed to directors
Amounts falling due within one year
262,631 GBP2023-03-31
62,640 GBP2022-03-31
Other Creditors
Amounts falling due within one year
47,511 GBP2023-03-31
221,364 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
108,883 GBP2023-03-31
132,853 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
23,970 GBP2023-03-31
22,516 GBP2022-03-31
Between one and five year
108,883 GBP2023-03-31
132,853 GBP2022-03-31
Minimum gross finance lease payments owing
132,853 GBP2023-03-31
155,369 GBP2022-03-31
Deferred Tax Liabilities
65,300 GBP2023-03-31
109,025 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
0.01 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-03-31
10,000 shares2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
528,553 GBP2023-03-31
528,553 GBP2022-03-31
Between one and five year
1,802,409 GBP2023-03-31
2,330,962 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,330,962 GBP2023-03-31
2,859,515 GBP2022-03-31