Turnover/Revenue
2,283,896 GBP2023-09-01 ~ 2024-08-31
1,925,103 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-1,809,027 GBP2023-09-01 ~ 2024-08-31
-1,544,241 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
474,869 GBP2023-09-01 ~ 2024-08-31
380,862 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-284,938 GBP2023-09-01 ~ 2024-08-31
-270,205 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
189,931 GBP2023-09-01 ~ 2024-08-31
110,657 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
-214 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
189,931 GBP2023-09-01 ~ 2024-08-31
110,443 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-29,547 GBP2023-09-01 ~ 2024-08-31
-33,377 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
160,384 GBP2023-09-01 ~ 2024-08-31
77,066 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
142,943 GBP2024-08-31
102,940 GBP2023-08-31
Fixed Assets
142,943 GBP2024-08-31
102,940 GBP2023-08-31
Total Inventories
531,206 GBP2024-08-31
379,848 GBP2023-08-31
Debtors
19,120 GBP2024-08-31
40,183 GBP2023-08-31
Cash at bank and in hand
110,556 GBP2024-08-31
163,043 GBP2023-08-31
Current Assets
660,882 GBP2024-08-31
583,074 GBP2023-08-31
Net Current Assets/Liabilities
477,432 GBP2024-08-31
250,198 GBP2023-08-31
Total Assets Less Current Liabilities
620,375 GBP2024-08-31
353,138 GBP2023-08-31
Net Assets/Liabilities
426,922 GBP2024-08-31
308,012 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
Retained earnings (accumulated losses)
426,822 GBP2024-08-31
307,912 GBP2023-09-01
307,912 GBP2023-08-31
297,214 GBP2022-09-01
Equity
426,922 GBP2024-08-31
308,012 GBP2023-08-31
Called up share capital
100 GBP2024-08-31
100 GBP2023-09-01
100 GBP2023-08-31
100 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
160,384 GBP2023-09-01 ~ 2024-08-31
77,066 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
160,384 GBP2023-09-01 ~ 2024-08-31
77,066 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-41,474 GBP2023-09-01 ~ 2024-08-31
-66,368 GBP2022-09-01 ~ 2023-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-41,474 GBP2023-09-01 ~ 2024-08-31
-66,368 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
102023-09-01 ~ 2024-08-31
102022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
202,000 GBP2024-08-31
202,000 GBP2023-08-31
Intangible Assets - Gross Cost
202,000 GBP2024-08-31
202,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
202,000 GBP2024-08-31
202,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
202,000 GBP2024-08-31
202,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
261,472 GBP2024-08-31
198,422 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
261,472 GBP2024-08-31
198,422 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-21,447 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-21,447 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
118,529 GBP2024-08-31
95,482 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
118,529 GBP2024-08-31
95,482 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
31,818 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,818 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,771 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,771 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
142,943 GBP2024-08-31
102,940 GBP2023-08-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
16,548 GBP2024-08-31
28,590 GBP2023-08-31
Prepayments/Accrued Income
Amounts falling due within one year
2,572 GBP2024-08-31
2,248 GBP2023-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,248 GBP2024-08-31
9,345 GBP2023-08-31
Debtors
Amounts falling due within one year
19,120 GBP2024-08-31
40,183 GBP2023-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
52,939 GBP2024-08-31
33,137 GBP2023-08-31
Corporation Tax Payable
Amounts falling due within one year
35,981 GBP2024-08-31
26,944 GBP2023-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,300 GBP2024-08-31
1,594 GBP2023-08-31
Amount of value-added tax that is payable
Amounts falling due within one year
8,288 GBP2024-08-31
22,144 GBP2023-08-31