Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,307 GBP2024-12-31
34,013 GBP2023-12-31
Fixed Assets
4,307 GBP2024-12-31
34,013 GBP2023-12-31
Total Inventories
2,468,225 GBP2023-12-31
Debtors
Non-current
514,676 GBP2024-12-31
80,000 GBP2023-12-31
Current
220,955 GBP2024-12-31
54,420 GBP2023-12-31
Cash at bank and in hand
77,320 GBP2024-12-31
819,243 GBP2023-12-31
Current Assets
812,951 GBP2024-12-31
3,421,888 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-321,654 GBP2024-12-31
Net Current Assets/Liabilities
491,297 GBP2024-12-31
2,573,803 GBP2023-12-31
Total Assets Less Current Liabilities
495,604 GBP2024-12-31
2,607,816 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,851,062 GBP2023-12-31
Net Assets/Liabilities
495,604 GBP2024-12-31
654,091 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
495,504 GBP2024-12-31
653,991 GBP2023-12-31
Equity
495,604 GBP2024-12-31
654,091 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
68,913 GBP2024-12-31
101,187 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-32,274 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
67,174 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
17,228 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-19,796 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
64,606 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
4,307 GBP2024-12-31
34,013 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
4,307 GBP2024-12-31
34,013 GBP2023-12-31
Under hire purchased contracts or finance leases
4,307 GBP2024-12-31
34,013 GBP2023-12-31
Raw materials and consumables
2,468,225 GBP2023-12-31
Other Debtors
Non-current
514,676 GBP2024-12-31
80,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
40,555 GBP2024-12-31
33,955 GBP2023-12-31
Other Debtors
Current
180,400 GBP2024-12-31
20,465 GBP2023-12-31
Cash and Cash Equivalents
77,320 GBP2024-12-31
819,243 GBP2023-12-31
Bank Borrowings
Current
23,535 GBP2023-12-31
Trade Creditors/Trade Payables
Current
50,990 GBP2024-12-31
7,273 GBP2023-12-31
Amounts owed to group undertakings
Current
165,648 GBP2024-12-31
794,306 GBP2023-12-31
Corporation Tax Payable
Current
70,022 GBP2024-12-31
132 GBP2023-12-31
Taxation/Social Security Payable
Current
958 GBP2024-12-31
3,194 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
30,513 GBP2024-12-31
6,429 GBP2023-12-31
Other Creditors
Current
3,600 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,523 GBP2024-12-31
9,616 GBP2023-12-31
Creditors
Current
321,654 GBP2024-12-31
848,085 GBP2023-12-31
Bank Borrowings
Non-current
1,807,502 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
43,560 GBP2023-12-31
Creditors
Non-current
1,851,062 GBP2023-12-31
Total Borrowings
1,831,037 GBP2023-12-31
Minimum gross finance lease payments owing
30,513 GBP2024-12-31
49,989 GBP2023-12-31
Net Deferred Tax Liability/Asset
102,663 GBP2023-12-31
138,084 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-102,663 GBP2024-01-01 ~ 2024-12-31
-35,421 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
102,663 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31