Cost of Sales
-7,310,070 GBP2024-01-01 ~ 2024-12-31
-9,519,941 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,709,722 GBP2024-01-01 ~ 2024-12-31
-4,659,378 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,631 GBP2024-01-01 ~ 2024-12-31
16,221 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-19,897,691 GBP2024-01-01 ~ 2024-12-31
-19,871,286 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-19,897,691 GBP2024-01-01 ~ 2024-12-31
-19,871,286 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-19,897,691 GBP2024-01-01 ~ 2024-12-31
-19,871,286 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
92,425 GBP2024-12-31
52,523 GBP2023-12-31
Property, Plant & Equipment
91,396,872 GBP2024-12-31
71,986,100 GBP2023-12-31
Fixed Assets
91,489,297 GBP2024-12-31
72,038,623 GBP2023-12-31
Debtors
2,637,828 GBP2024-12-31
1,131,894 GBP2023-12-31
Cash at bank and in hand
1,194,557 GBP2024-12-31
177,580 GBP2023-12-31
Current Assets
5,121,747 GBP2024-12-31
1,422,204 GBP2023-12-31
Net Current Assets/Liabilities
-7,038,385 GBP2024-12-31
-6,253,211 GBP2023-12-31
Total Assets Less Current Liabilities
84,450,912 GBP2024-12-31
65,785,412 GBP2023-12-31
Net Assets/Liabilities
-46,967,915 GBP2024-12-31
-27,070,224 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-46,968,015 GBP2024-12-31
-27,070,324 GBP2023-12-31
-7,199,038 GBP2022-12-31
Equity
-46,967,915 GBP2024-12-31
-27,070,224 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-19,897,691 GBP2024-01-01 ~ 2024-12-31
-19,871,286 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,070 GBP2024-01-01 ~ 2024-12-31
16,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
532023-01-01 ~ 2023-12-31
Wages/Salaries
638,632 GBP2024-01-01 ~ 2024-12-31
949,420 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,231 GBP2024-01-01 ~ 2024-12-31
75,095 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
914,754 GBP2024-01-01 ~ 2024-12-31
1,251,741 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
143,687 GBP2024-12-31
143,687 GBP2023-12-31
Furniture and fittings
3,008 GBP2024-12-31
1,499 GBP2023-12-31
Computers
149,454 GBP2024-12-31
149,454 GBP2023-12-31
Motor vehicles
530,523 GBP2024-12-31
530,523 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
97,372,499 GBP2024-12-31
74,816,480 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
130,166 GBP2024-12-31
83,143 GBP2023-12-31
Furniture and fittings
1,620 GBP2024-12-31
701 GBP2023-12-31
Computers
113,929 GBP2024-12-31
64,111 GBP2023-12-31
Motor vehicles
379,773 GBP2024-12-31
185,473 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,975,627 GBP2024-12-31
2,830,380 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
12,408 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
47,023 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
919 GBP2024-01-01 ~ 2024-12-31
Computers
49,818 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
194,300 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,145,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
13,521 GBP2024-12-31
60,544 GBP2023-12-31
Furniture and fittings
1,388 GBP2024-12-31
798 GBP2023-12-31
Computers
35,525 GBP2024-12-31
85,343 GBP2023-12-31
Motor vehicles
150,750 GBP2024-12-31
345,050 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
10,538 GBP2023-12-31
Finished Goods/Goods for Resale
1,289,362 GBP2024-12-31
112,730 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
26,062 GBP2024-12-31
158,374 GBP2023-12-31
Other Debtors
Current
2,565,597 GBP2024-12-31
437,928 GBP2023-12-31
Prepayments/Accrued Income
Current
46,169 GBP2024-12-31
535,592 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,542,271 GBP2024-12-31
926,484 GBP2023-12-31
Amounts owed to group undertakings
Current
5,566,703 GBP2024-12-31
5,153,987 GBP2023-12-31
Other Taxation & Social Security Payable
Current
97,635 GBP2024-12-31
69,456 GBP2023-12-31
Other Creditors
Current
11,576 GBP2024-12-31
37,691 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,941,947 GBP2024-12-31
1,487,797 GBP2023-12-31
Creditors
Current
12,160,132 GBP2024-12-31
7,675,415 GBP2023-12-31
Other Remaining Borrowings
Non-current
131,418,827 GBP2024-12-31
92,855,636 GBP2023-12-31
Total Borrowings
Non-current
131,418,827 GBP2024-12-31
92,855,636 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,583 GBP2024-12-31
482,031 GBP2023-12-31
Between two and five year
127,472 GBP2024-12-31
332,678 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
335,055 GBP2024-12-31
814,709 GBP2023-12-31
Trade Creditors/Trade Payables
-7,605,959 GBP2023-12-31