Cost of Sales
-9,519,941 GBP2023-01-01 ~ 2023-12-31
-2,739,591 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,659,378 GBP2023-01-01 ~ 2023-12-31
-2,024,713 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,221 GBP2023-01-01 ~ 2023-12-31
7,390 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-18,607,260 GBP2023-01-01 ~ 2023-12-31
-6,207,836 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-18,607,260 GBP2023-01-01 ~ 2023-12-31
-6,207,836 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-18,607,260 GBP2023-01-01 ~ 2023-12-31
-6,207,836 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
52,523 GBP2023-12-31
379,566 GBP2022-12-31
Property, Plant & Equipment
71,986,100 GBP2023-12-31
57,679,078 GBP2022-12-31
Fixed Assets
72,038,623 GBP2023-12-31
58,058,644 GBP2022-12-31
Debtors
1,131,894 GBP2023-12-31
748,027 GBP2022-12-31
Cash at bank and in hand
177,580 GBP2023-12-31
720,259 GBP2022-12-31
Current Assets
1,422,204 GBP2023-12-31
2,535,597 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,658,882 GBP2023-12-31
-22,882,701 GBP2022-12-31
Net Current Assets/Liabilities
-4,236,678 GBP2023-12-31
-20,347,104 GBP2022-12-31
Total Assets Less Current Liabilities
67,801,945 GBP2023-12-31
37,711,540 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-92,855,636 GBP2023-12-31
-44,157,971 GBP2022-12-31
Net Assets/Liabilities
-25,053,691 GBP2023-12-31
-6,446,431 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-25,053,791 GBP2023-12-31
-6,446,531 GBP2022-12-31
-238,695 GBP2021-12-31
Equity
-25,053,691 GBP2023-12-31
-6,446,431 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-18,607,260 GBP2023-01-01 ~ 2023-12-31
-6,207,836 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
16,500 GBP2023-01-01 ~ 2023-12-31
15,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
532023-01-01 ~ 2023-12-31
542022-01-01 ~ 2022-12-31
Wages/Salaries
949,420 GBP2023-01-01 ~ 2023-12-31
134,532 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,095 GBP2023-01-01 ~ 2023-12-31
24,292 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,251,741 GBP2023-01-01 ~ 2023-12-31
306,177 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
52,523 GBP2023-12-31
379,566 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
67,892 GBP2023-12-31
57,052 GBP2022-12-31
Plant and equipment
143,687 GBP2023-12-31
124,523 GBP2022-12-31
Furniture and fittings
1,499 GBP2023-12-31
1,499 GBP2022-12-31
Computers
149,454 GBP2023-12-31
129,782 GBP2022-12-31
Motor vehicles
530,523 GBP2023-12-31
481,121 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
74,816,480 GBP2023-12-31
58,185,797 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-114,707 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-114,707 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
57,354 GBP2023-12-31
2,828 GBP2022-12-31
Plant and equipment
83,143 GBP2023-12-31
36,375 GBP2022-12-31
Furniture and fittings
701 GBP2023-12-31
201 GBP2022-12-31
Computers
64,111 GBP2023-12-31
19,757 GBP2022-12-31
Motor vehicles
185,473 GBP2023-12-31
52,233 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,830,380 GBP2023-12-31
506,719 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
54,526 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
46,768 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
500 GBP2023-01-01 ~ 2023-12-31
Computers
44,354 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
183,582 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,374,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-50,342 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-50,342 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
10,538 GBP2023-12-31
54,224 GBP2022-12-31
Plant and equipment
60,544 GBP2023-12-31
88,148 GBP2022-12-31
Furniture and fittings
798 GBP2023-12-31
1,298 GBP2022-12-31
Computers
85,343 GBP2023-12-31
110,025 GBP2022-12-31
Motor vehicles
345,050 GBP2023-12-31
428,888 GBP2022-12-31
Finished Goods/Goods for Resale
112,730 GBP2023-12-31
1,067,311 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
158,374 GBP2023-12-31
73,464 GBP2022-12-31
Other Debtors
Current
437,928 GBP2023-12-31
640,246 GBP2022-12-31
Prepayments/Accrued Income
Current
535,592 GBP2023-12-31
34,317 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,131,894 GBP2023-12-31
748,027 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
11,118,722 GBP2022-12-31
Trade Creditors/Trade Payables
Current
926,484 GBP2023-12-31
3,454,883 GBP2022-12-31
Amounts owed to group undertakings
Current
3,137,454 GBP2023-12-31
3,240,862 GBP2022-12-31
Other Taxation & Social Security Payable
Current
69,456 GBP2023-12-31
67,078 GBP2022-12-31
Other Creditors
Current
37,691 GBP2023-12-31
11,973 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,487,797 GBP2023-12-31
4,989,183 GBP2022-12-31
Creditors
Current
5,658,882 GBP2023-12-31
22,882,701 GBP2022-12-31
Other Remaining Borrowings
Non-current
92,855,636 GBP2023-12-31
44,157,971 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
11,118,722 GBP2022-12-31
Non-current
92,855,636 GBP2023-12-31
44,157,971 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
482,031 GBP2023-12-31
277,199 GBP2022-12-31
Between two and five year
332,678 GBP2023-12-31
337,560 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
814,709 GBP2023-12-31
614,759 GBP2022-12-31