Cost of Sales
-5,131,488 GBP2023-10-01 ~ 2024-09-30
-4,251,614 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-6,224,291 GBP2023-10-01 ~ 2024-09-30
-5,181,364 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,261 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,282,442 GBP2023-10-01 ~ 2024-09-30
8,126 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-1,018,859 GBP2023-10-01 ~ 2024-09-30
119,171 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other
4,862,102 GBP2024-09-30
4,727,494 GBP2023-09-30
Property, Plant & Equipment
33,040 GBP2024-09-30
47,154 GBP2023-09-30
Fixed Assets
4,895,142 GBP2024-09-30
4,774,648 GBP2023-09-30
Debtors
3,120,253 GBP2024-09-30
2,450,279 GBP2023-09-30
Cash at bank and in hand
106,142 GBP2024-09-30
1,214,776 GBP2023-09-30
Current Assets
3,226,395 GBP2024-09-30
3,665,055 GBP2023-09-30
Net Current Assets/Liabilities
-31,449 GBP2024-09-30
1,061,609 GBP2023-09-30
Total Assets Less Current Liabilities
4,863,693 GBP2024-09-30
5,836,257 GBP2023-09-30
Net Assets/Liabilities
3,691,461 GBP2024-09-30
4,710,320 GBP2023-09-30
Equity
Called up share capital
10 GBP2024-09-30
10 GBP2023-09-30
10 GBP2022-09-30
Retained earnings (accumulated losses)
3,691,451 GBP2024-09-30
4,710,310 GBP2023-09-30
4,591,139 GBP2022-09-30
Equity
3,691,461 GBP2024-09-30
4,710,320 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-1,018,859 GBP2023-10-01 ~ 2024-09-30
119,171 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
18,540 GBP2023-10-01 ~ 2024-09-30
18,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
662023-10-01 ~ 2024-09-30
632022-10-01 ~ 2023-09-30
Wages/Salaries
1,603,492 GBP2023-10-01 ~ 2024-09-30
1,540,461 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
149,330 GBP2023-10-01 ~ 2024-09-30
122,524 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,496,090 GBP2023-10-01 ~ 2024-09-30
2,321,114 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
266,978 GBP2023-10-01 ~ 2024-09-30
235,503 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
46,295 GBP2023-10-01 ~ 2024-09-30
187,708 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
9,196,323 GBP2024-09-30
7,581,047 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,334,221 GBP2024-09-30
2,853,553 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,748,825 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Development expenditure
4,862,102 GBP2024-09-30
4,727,494 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
82,120 GBP2024-09-30
82,120 GBP2023-09-30
Furniture and fittings
11,943 GBP2024-09-30
5,637 GBP2023-09-30
Computers
44,485 GBP2024-09-30
41,803 GBP2023-09-30
Motor vehicles
69,342 GBP2024-09-30
69,342 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
207,890 GBP2024-09-30
198,902 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
-26,834 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-26,834 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
73,908 GBP2024-09-30
61,590 GBP2023-09-30
Furniture and fittings
7,519 GBP2024-09-30
1,409 GBP2023-09-30
Computers
24,081 GBP2024-09-30
19,407 GBP2023-09-30
Motor vehicles
69,342 GBP2024-09-30
69,342 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
174,850 GBP2024-09-30
151,748 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,318 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
6,110 GBP2023-10-01 ~ 2024-09-30
Computers
31,508 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,936 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
-26,834 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,834 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
8,212 GBP2024-09-30
20,530 GBP2023-09-30
Furniture and fittings
4,424 GBP2024-09-30
4,228 GBP2023-09-30
Computers
20,404 GBP2024-09-30
22,396 GBP2023-09-30
Motor vehicles
0 GBP2024-09-30
0 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,569,643 GBP2024-09-30
1,719,052 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
309,878 GBP2024-09-30
369,033 GBP2023-09-30
Other Debtors
Current
35,220 GBP2024-09-30
45,161 GBP2023-09-30
Prepayments/Accrued Income
Current
205,512 GBP2024-09-30
317,033 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
3,120,253 GBP2024-09-30
2,450,279 GBP2023-09-30
Trade Creditors/Trade Payables
Current
748,564 GBP2024-09-30
561,569 GBP2023-09-30
Amounts owed to group undertakings
Current
1,402,998 GBP2024-09-30
1,229,492 GBP2023-09-30
Other Taxation & Social Security Payable
Current
468,815 GBP2024-09-30
187,230 GBP2023-09-30
Other Creditors
Current
31,121 GBP2024-09-30
25,429 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
606,346 GBP2024-09-30
599,726 GBP2023-09-30
Creditors
Current
3,257,844 GBP2024-09-30
2,603,446 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,855 GBP2024-09-30
211,320 GBP2023-09-30
Between two and five year
17,295 GBP2024-09-30
17,610 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
228,930 GBP2023-09-30