74909 - Other Professional, Scientific And Technical Activities N.e.c.
72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Cost of Sales
-8,787,262 GBP2023-01-01 ~ 2023-12-31
-11,327,957 GBP2022-04-01 ~ 2022-12-31
Administrative Expenses
-6,578,449 GBP2023-01-01 ~ 2023-12-31
-4,269,674 GBP2022-04-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
61,211 GBP2023-01-01 ~ 2023-12-31
283 GBP2022-04-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,692,157 GBP2023-01-01 ~ 2023-12-31
2,092,826 GBP2022-04-01 ~ 2022-12-31
Profit/Loss
2,315,228 GBP2023-01-01 ~ 2023-12-31
1,372,124 GBP2022-04-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
8,792,015 GBP2023-12-31
6,476,787 GBP2022-12-31
5,104,663 GBP2022-03-31
Intangible Assets
Other
2,471,969 GBP2023-12-31
1,851,941 GBP2022-12-31
Property, Plant & Equipment
3,591,253 GBP2023-12-31
1,863,951 GBP2022-12-31
Fixed Assets
6,063,222 GBP2023-12-31
3,715,892 GBP2022-12-31
Debtors
6,334,075 GBP2023-12-31
8,727,267 GBP2022-12-31
Cash at bank and in hand
4,725,695 GBP2023-12-31
3,339,034 GBP2022-12-31
Current Assets
11,059,770 GBP2023-12-31
12,066,301 GBP2022-12-31
Net Current Assets/Liabilities
4,790,660 GBP2023-12-31
4,531,726 GBP2022-12-31
Total Assets Less Current Liabilities
10,853,882 GBP2023-12-31
8,247,618 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-27,500 GBP2022-12-31
Net Assets/Liabilities
9,792,015 GBP2023-12-31
7,476,787 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Share premium
999,900 GBP2023-12-31
999,900 GBP2022-12-31
Equity
9,792,015 GBP2023-12-31
7,476,787 GBP2022-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
8,750 GBP2022-04-01 ~ 2022-12-31
Average Number of Employees
602023-01-01 ~ 2023-12-31
402022-04-01 ~ 2022-12-31
Wages/Salaries
2,757,355 GBP2023-01-01 ~ 2023-12-31
1,531,877 GBP2022-04-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
361,344 GBP2023-01-01 ~ 2023-12-31
185,452 GBP2022-04-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,421,288 GBP2023-01-01 ~ 2023-12-31
1,912,482 GBP2022-04-01 ~ 2022-12-31
Director Remuneration
120,799 GBP2023-01-01 ~ 2023-12-31
83,324 GBP2022-04-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
311,400 GBP2023-01-01 ~ 2023-12-31
1,921 GBP2022-04-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
4,975,381 GBP2023-12-31
3,751,724 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,503,412 GBP2023-12-31
1,899,783 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
603,629 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
2,471,969 GBP2023-12-31
1,851,941 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
403,615 GBP2023-12-31
15,016 GBP2022-12-31
Furniture and fittings
46,978 GBP2023-12-31
6,241 GBP2022-12-31
Computers
392,343 GBP2023-12-31
191,521 GBP2022-12-31
Motor vehicles
264,326 GBP2023-12-31
48,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,614,721 GBP2023-12-31
2,555,632 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
15,016 GBP2023-12-31
15,016 GBP2022-12-31
Furniture and fittings
35,217 GBP2023-12-31
6,143 GBP2022-12-31
Computers
174,955 GBP2023-12-31
125,208 GBP2022-12-31
Motor vehicles
51,956 GBP2023-12-31
24,368 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,023,468 GBP2023-12-31
691,681 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
29,074 GBP2023-01-01 ~ 2023-12-31
Computers
49,747 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
27,588 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,331,787 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
388,599 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
11,761 GBP2023-12-31
98 GBP2022-12-31
Computers
217,388 GBP2023-12-31
66,313 GBP2022-12-31
Motor vehicles
212,370 GBP2023-12-31
23,632 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
822,746 GBP2023-12-31
2,420,143 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
51,584 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
767,973 GBP2023-12-31
1,151,920 GBP2022-12-31
Other Debtors
Current
24,741 GBP2023-12-31
11,200 GBP2022-12-31
Prepayments/Accrued Income
Current
4,667,031 GBP2023-12-31
5,144,004 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
6,334,075 GBP2023-12-31
8,727,267 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
201,855 GBP2023-12-31
35,345 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
390,170 GBP2022-12-31
Other Taxation & Social Security Payable
Current
239,385 GBP2023-12-31
695,536 GBP2022-12-31
Other Creditors
Current
165,409 GBP2023-12-31
116,205 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
539,873 GBP2023-12-31
5,145,173 GBP2022-12-31
Creditors
Current
6,269,110 GBP2023-12-31
7,534,575 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
16,677 GBP2023-12-31
27,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
349,810 GBP2023-12-31
70,750 GBP2022-12-31
Between two and five year
844,717 GBP2023-12-31
174,750 GBP2022-12-31
More than five year
0 GBP2023-12-31
44,052 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,194,527 GBP2023-12-31
289,552 GBP2022-12-31