Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
3,204,860 GBP2022-11-01 ~ 2023-10-31
3,494,628 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
1,733,318 GBP2022-11-01 ~ 2023-10-31
1,898,803 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
1,471,542 GBP2022-11-01 ~ 2023-10-31
1,595,825 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
1,004,193 GBP2022-11-01 ~ 2023-10-31
1,015,951 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
467,349 GBP2022-11-01 ~ 2023-10-31
579,874 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
237,943 GBP2022-11-01 ~ 2023-10-31
120,641 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
229,406 GBP2022-11-01 ~ 2023-10-31
459,233 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
38,145 GBP2022-11-01 ~ 2023-10-31
109,898 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
191,261 GBP2022-11-01 ~ 2023-10-31
349,335 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
191,261 GBP2022-11-01 ~ 2023-10-31
349,335 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
224,785 GBP2023-10-31
332,681 GBP2022-10-31
Property, Plant & Equipment
6,094,977 GBP2023-10-31
5,988,825 GBP2022-10-31
Fixed Assets
6,319,762 GBP2023-10-31
6,321,506 GBP2022-10-31
Total Inventories
23,265 GBP2023-10-31
23,265 GBP2022-10-31
Debtors
698,356 GBP2023-10-31
755,386 GBP2022-10-31
Cash at bank and in hand
173,700 GBP2023-10-31
1,315,734 GBP2022-10-31
Current Assets
895,321 GBP2023-10-31
2,094,385 GBP2022-10-31
Creditors
Current
5,995,768 GBP2023-10-31
7,349,650 GBP2022-10-31
Net Current Assets/Liabilities
-5,100,447 GBP2023-10-31
-5,255,265 GBP2022-10-31
Total Assets Less Current Liabilities
1,219,315 GBP2023-10-31
1,066,241 GBP2022-10-31
Net Assets/Liabilities
858,299 GBP2023-10-31
667,038 GBP2022-10-31
Wages/Salaries
1,142,588 GBP2022-11-01 ~ 2023-10-31
1,225,436 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
72,389 GBP2022-11-01 ~ 2023-10-31
78,414 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,214,977 GBP2022-11-01 ~ 2023-10-31
1,303,850 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
842022-11-01 ~ 2023-10-31
712021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
69,443 GBP2022-11-01 ~ 2023-10-31
26,711 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
12,000 GBP2022-11-01 ~ 2023-10-31
12,000 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
56,255 GBP2022-11-01 ~ 2023-10-31
100,149 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
51,616 GBP2022-11-01 ~ 2023-10-31
87,254 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
1,078,963 GBP2022-10-31
Computer software
19,862 GBP2022-10-31
Intangible Assets - Gross Cost
1,098,825 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
854,178 GBP2023-10-31
746,282 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
874,040 GBP2023-10-31
766,144 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
107,896 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
107,896 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
224,785 GBP2023-10-31
332,681 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,400,000 GBP2023-10-31
5,400,000 GBP2022-10-31
Plant and equipment
596,768 GBP2023-10-31
588,338 GBP2022-10-31
Furniture and fittings
934,178 GBP2023-10-31
758,333 GBP2022-10-31
Computers
37,573 GBP2023-10-31
34,614 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
6,968,519 GBP2023-10-31
6,781,285 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-11,200 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-11,200 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
229,715 GBP2023-10-31
175,851 GBP2022-10-31
Furniture and fittings
612,007 GBP2023-10-31
587,252 GBP2022-10-31
Computers
31,820 GBP2023-10-31
29,357 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
873,542 GBP2023-10-31
792,460 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
52,065 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
26,554 GBP2022-11-01 ~ 2023-10-31
Computers
2,463 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,082 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
5,400,000 GBP2023-10-31
5,400,000 GBP2022-10-31
Plant and equipment
367,053 GBP2023-10-31
412,487 GBP2022-10-31
Furniture and fittings
322,171 GBP2023-10-31
171,081 GBP2022-10-31
Computers
5,753 GBP2023-10-31
5,257 GBP2022-10-31
Merchandise
23,265 GBP2023-10-31
23,265 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
9,093 GBP2023-10-31
41,683 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
624,952 GBP2023-10-31
677,094 GBP2022-10-31
Other Debtors
Current
21,792 GBP2023-10-31
Prepayments/Accrued Income
Current
42,519 GBP2023-10-31
36,609 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
698,356 GBP2023-10-31
755,386 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
52,740 GBP2023-10-31
81,331 GBP2022-10-31
Trade Creditors/Trade Payables
Current
66,531 GBP2023-10-31
87,186 GBP2022-10-31
Amounts owed to group undertakings
Current
333,000 GBP2023-10-31
349,148 GBP2022-10-31
Corporation Tax Payable
Current
15,011 GBP2023-10-31
100,149 GBP2022-10-31
Other Creditors
Current
791,431 GBP2023-10-31
845,501 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
42,969 GBP2023-10-31
33,181 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
59,732 GBP2022-10-31
Other Creditors
Non-current
172,166 GBP2023-10-31
144,375 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
59,732 GBP2022-10-31
hire purchase agreements
52,740 GBP2023-10-31
141,063 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
188,850 GBP2023-10-31
195,096 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
191,261 GBP2022-11-01 ~ 2023-10-31