42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
272022-10-01 ~ 2023-09-30
282021-10-01 ~ 2022-09-30
Profit/Loss
888,508 GBP2022-10-01 ~ 2023-09-30
1,103,663 GBP2021-10-01 ~ 2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
110,919 GBP2023-09-30
111,466 GBP2022-09-30
Turnover/Revenue
22,624,174 GBP2022-10-01 ~ 2023-09-30
22,578,091 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
19,887,695 GBP2022-10-01 ~ 2023-09-30
19,515,180 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
2,736,479 GBP2022-10-01 ~ 2023-09-30
3,062,911 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
1,635,380 GBP2022-10-01 ~ 2023-09-30
1,710,879 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
1,153,590 GBP2022-10-01 ~ 2023-09-30
1,361,938 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
12,602 GBP2022-10-01 ~ 2023-09-30
876 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
11,231 GBP2022-10-01 ~ 2023-09-30
7,820 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,154,961 GBP2022-10-01 ~ 2023-09-30
1,354,994 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
266,453 GBP2022-10-01 ~ 2023-09-30
251,331 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
888,508 GBP2022-10-01 ~ 2023-09-30
1,103,663 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-980,000 GBP2022-10-01 ~ 2023-09-30
-1,021,305 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
1,219,491 GBP2023-09-30
1,310,983 GBP2022-09-30
1,228,625 GBP2021-09-30
Property, Plant & Equipment
443,674 GBP2023-09-30
445,865 GBP2022-09-30
Total Inventories
109,853 GBP2023-09-30
111,409 GBP2022-09-30
Debtors
3,816,379 GBP2023-09-30
4,003,937 GBP2022-09-30
Cash at bank and in hand
1,295,097 GBP2023-09-30
1,254,127 GBP2022-09-30
Current Assets
5,221,329 GBP2023-09-30
5,369,473 GBP2022-09-30
Net Current Assets/Liabilities
1,027,126 GBP2023-09-30
1,150,166 GBP2022-09-30
Total Assets Less Current Liabilities
1,470,800 GBP2023-09-30
1,596,031 GBP2022-09-30
Net Assets/Liabilities
1,219,495 GBP2023-09-30
1,310,987 GBP2022-09-30
Equity
Called up share capital
4 GBP2023-09-30
4 GBP2022-09-30
Equity
1,219,495 GBP2023-09-30
1,310,987 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002022-10-01 ~ 2023-09-30
Motor vehicles
25.002022-10-01 ~ 2023-09-30
Office equipment
33.002022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
139,295 GBP2022-10-01 ~ 2023-09-30
99,030 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
1,189,159 GBP2022-10-01 ~ 2023-09-30
1,313,233 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
40,052 GBP2022-10-01 ~ 2023-09-30
17,163 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,774 GBP2022-10-01 ~ 2023-09-30
33,788 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,260,985 GBP2022-10-01 ~ 2023-09-30
1,364,184 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
292,731 GBP2022-10-01 ~ 2023-09-30
329,610 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-547 GBP2022-10-01 ~ 2023-09-30
96,085 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
254,091 GBP2022-10-01 ~ 2023-09-30
257,449 GBP2021-10-01 ~ 2022-09-30
Dividends Paid on Shares
All ordinary shares
980,000 GBP2022-10-01 ~ 2023-09-30
1,021,305 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
526,722 GBP2023-09-30
397,781 GBP2022-09-30
Motor vehicles
97,034 GBP2023-09-30
97,034 GBP2022-09-30
Office equipment
106,247 GBP2023-09-30
106,247 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
730,003 GBP2023-09-30
601,062 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-37,615 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-37,615 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
171,996 GBP2023-09-30
73,885 GBP2022-09-30
Motor vehicles
54,394 GBP2023-09-30
44,180 GBP2022-09-30
Office equipment
59,939 GBP2023-09-30
37,132 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
286,329 GBP2023-09-30
155,197 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
106,274 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
10,214 GBP2022-10-01 ~ 2023-09-30
Office equipment
22,807 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,295 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,163 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,163 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
354,726 GBP2023-09-30
323,896 GBP2022-09-30
Motor vehicles
42,640 GBP2023-09-30
52,854 GBP2022-09-30
Office equipment
46,308 GBP2023-09-30
69,115 GBP2022-09-30
Raw Materials
109,853 GBP2023-09-30
111,409 GBP2022-09-30
Trade Debtors/Trade Receivables
3,192,488 GBP2023-09-30
3,282,473 GBP2022-09-30
Prepayments/Accrued Income
160,715 GBP2023-09-30
178,392 GBP2022-09-30
Other Debtors
463,176 GBP2023-09-30
543,072 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
9,870 GBP2023-09-30
391,114 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
2,865,414 GBP2023-09-30
2,188,581 GBP2022-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
516,250 GBP2023-09-30
714,088 GBP2022-09-30
Corporation Tax Payable
Amounts falling due within one year
267,246 GBP2023-09-30
155,246 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
203,118 GBP2023-09-30
271,629 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
70,976 GBP2023-09-30
38,526 GBP2022-09-30
Other Creditors
Amounts falling due within one year
6,653 GBP2023-09-30
17,975 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
26,599 GBP2023-09-30
35,572 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
113,787 GBP2023-09-30
138,006 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
78,564 GBP2023-09-30
45,760 GBP2022-09-30
Between one and five year
119,363 GBP2023-09-30
148,721 GBP2022-09-30
Minimum gross finance lease payments owing
197,927 GBP2023-09-30
194,481 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
184,763 GBP2023-09-30
176,532 GBP2022-09-30
Deferred Tax Liabilities
110,919 GBP2023-09-30
111,466 GBP2022-09-30
Par Value of Share
Class 2 ordinary share
1 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3 shares2023-09-30
3 shares2022-09-30
Par Value of Share
Class 3 ordinary share
1 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-09-30
1 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,264 GBP2023-09-30
70,750 GBP2022-09-30
Between one and five year
54,042 GBP2023-09-30
112,730 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
133,306 GBP2023-09-30
183,480 GBP2022-09-30