Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
3,044 GBP2023-12-31
8,347 GBP2022-12-31
Property, Plant & Equipment
128,933 GBP2023-12-31
105,798 GBP2022-12-31
Fixed Assets
131,977 GBP2023-12-31
114,145 GBP2022-12-31
Total Inventories
18,354 GBP2023-12-31
22,753 GBP2022-12-31
Debtors
302,807 GBP2023-12-31
561,745 GBP2022-12-31
Cash at bank and in hand
202,153 GBP2023-12-31
439,629 GBP2022-12-31
Current Assets
523,314 GBP2023-12-31
1,024,127 GBP2022-12-31
Creditors
Current
806,237 GBP2023-12-31
901,890 GBP2022-12-31
Net Current Assets/Liabilities
-282,923 GBP2023-12-31
122,237 GBP2022-12-31
Total Assets Less Current Liabilities
-150,946 GBP2023-12-31
236,382 GBP2022-12-31
Net Assets/Liabilities
-2,916,666 GBP2023-12-31
-2,282,395 GBP2022-12-31
Equity
Called up share capital
7,311 GBP2023-12-31
1,813 GBP2022-12-31
Share premium
14,588,031 GBP2023-12-31
12,613,617 GBP2022-12-31
Retained earnings (accumulated losses)
-18,081,794 GBP2023-12-31
Equity
-2,916,666 GBP2023-12-31
-2,282,395 GBP2022-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
392022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
10,154 GBP2022-12-31
Development expenditure
230,600 GBP2022-12-31
Intangible Assets - Gross Cost
240,754 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
7,110 GBP2023-12-31
6,093 GBP2022-12-31
Development expenditure
230,600 GBP2023-12-31
226,314 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
237,710 GBP2023-12-31
232,407 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,017 GBP2023-01-01 ~ 2023-12-31
Development expenditure
4,286 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,303 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
3,044 GBP2023-12-31
4,061 GBP2022-12-31
Development expenditure
4,286 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
154,224 GBP2023-12-31
113,290 GBP2022-12-31
Motor vehicles
31,990 GBP2023-12-31
42,654 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
186,214 GBP2023-12-31
155,944 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-50,629 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-10,664 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-61,293 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
44,354 GBP2023-12-31
45,407 GBP2022-12-31
Motor vehicles
12,927 GBP2023-12-31
4,739 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
57,281 GBP2023-12-31
50,146 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
36,228 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
8,188 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,416 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-37,281 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,281 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
109,870 GBP2023-12-31
67,883 GBP2022-12-31
Motor vehicles
19,063 GBP2023-12-31
37,915 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
17,240 GBP2023-12-31
19,563 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
285,567 GBP2023-12-31
542,182 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
302,807 GBP2023-12-31
561,745 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
11,755 GBP2023-12-31
16,839 GBP2022-12-31
Trade Creditors/Trade Payables
Current
552,190 GBP2023-12-31
647,818 GBP2022-12-31
Other Taxation & Social Security Payable
Current
104,798 GBP2023-12-31
61,607 GBP2022-12-31
Other Creditors
Current
137,494 GBP2023-12-31
175,626 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
11,755 GBP2022-12-31
Other Creditors
Non-current
2,499,040 GBP2023-12-31
2,315,811 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
731,104,785 shares2023-12-31