Average Number of Employees
1252023-10-01 ~ 2024-09-30
1442022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,783,491 GBP2024-09-30
2,947,398 GBP2023-09-30
Total Inventories
170,974 GBP2024-09-30
187,047 GBP2023-09-30
Debtors
Current
1,664,500 GBP2024-09-30
729,057 GBP2023-09-30
Cash at bank and in hand
221,118 GBP2024-09-30
1,897 GBP2023-09-30
Current Assets
2,056,592 GBP2024-09-30
918,001 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-3,923,650 GBP2023-09-30
Net Current Assets/Liabilities
-350,471 GBP2024-09-30
-3,005,649 GBP2023-09-30
Total Assets Less Current Liabilities
2,433,020 GBP2024-09-30
-58,251 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-93,524 GBP2024-09-30
Net Assets/Liabilities
2,027,992 GBP2024-09-30
-336,358 GBP2023-09-30
Equity
Called up share capital
1 GBP2024-09-30
1 GBP2023-09-30
Retained earnings (accumulated losses)
2,027,991 GBP2024-09-30
-336,359 GBP2023-09-30
Equity
2,027,992 GBP2024-09-30
-336,358 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
447,517 GBP2024-09-30
375,936 GBP2023-09-30
Furniture and fittings
964,800 GBP2024-09-30
920,336 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
5,011,475 GBP2024-09-30
4,891,790 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
249,894 GBP2023-09-30
Furniture and fittings
572,001 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,944,392 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
37,592 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
101,250 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
283,592 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
287,486 GBP2024-09-30
Furniture and fittings
673,251 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,227,984 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
160,031 GBP2024-09-30
126,042 GBP2023-09-30
Furniture and fittings
291,549 GBP2024-09-30
348,335 GBP2023-09-30
Raw materials and consumables
41,774 GBP2024-09-30
65,587 GBP2023-09-30
Finished Goods/Goods for Resale
129,200 GBP2024-09-30
121,460 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
135,240 GBP2024-09-30
100,938 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
340,096 GBP2024-09-30
6,471 GBP2023-09-30
Other Debtors
Current
673,291 GBP2024-09-30
114,194 GBP2023-09-30
Prepayments/Accrued Income
Current
515,873 GBP2024-09-30
507,454 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,263,450 GBP2024-09-30
689,049 GBP2023-09-30
Amounts owed to group undertakings
Current
297,697 GBP2024-09-30
2,216,959 GBP2023-09-30
Taxation/Social Security Payable
Current
214,396 GBP2024-09-30
268,938 GBP2023-09-30
Other Creditors
Current
441,412 GBP2024-09-30
503,838 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
190,108 GBP2024-09-30
244,866 GBP2023-09-30
Creditors
Current
2,407,063 GBP2024-09-30
3,923,650 GBP2023-09-30
Other Creditors
Non-current
93,524 GBP2024-09-30
68,801 GBP2023-09-30
Creditors
Non-current
93,524 GBP2024-09-30
68,801 GBP2023-09-30
Net Deferred Tax Liability/Asset
-311,504 GBP2024-09-30
-209,306 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-102,198 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-158,492 GBP2024-09-30
-56,294 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
616,000 GBP2024-09-30
616,000 GBP2023-09-30
Between one and five year
2,464,000 GBP2024-09-30
2,464,000 GBP2023-09-30
More than five year
6,465,468 GBP2024-09-30
7,081,468 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,545,468 GBP2024-09-30
10,161,468 GBP2023-09-30