Average Number of Employees
62021-09-29 ~ 2022-09-28
72020-10-01 ~ 2021-09-28
Property, Plant & Equipment
24,408,848 GBP2022-09-28
10,724,678 GBP2021-09-28
Fixed Assets
24,408,848 GBP2022-09-28
10,724,678 GBP2021-09-28
Total Inventories
886,381 GBP2022-09-28
1,425,981 GBP2021-09-28
Debtors
Non-current
2,125 GBP2022-09-28
Current
3,883,056 GBP2022-09-28
256,741 GBP2021-09-28
Cash at bank and in hand
247,093 GBP2022-09-28
228,377 GBP2021-09-28
Current Assets
5,018,655 GBP2022-09-28
1,911,099 GBP2021-09-28
Creditors
Current, Amounts falling due within one year
-4,662,630 GBP2022-09-28
-2,934,750 GBP2021-09-28
Net Current Assets/Liabilities
356,025 GBP2022-09-28
-1,023,651 GBP2021-09-28
Total Assets Less Current Liabilities
24,764,873 GBP2022-09-28
9,701,027 GBP2021-09-28
Creditors
Non-current, Amounts falling due after one year
-23,555 GBP2022-09-28
Net Assets/Liabilities
19,111,608 GBP2022-09-28
7,456,808 GBP2021-09-28
Equity
Called up share capital
100 GBP2022-09-28
100 GBP2021-09-28
Revaluation reserve
16,603,494 GBP2022-09-28
6,632,312 GBP2021-09-28
Retained earnings (accumulated losses)
2,508,014 GBP2022-09-28
824,396 GBP2021-09-28
Equity
19,111,608 GBP2022-09-28
7,456,808 GBP2021-09-28
Property, Plant & Equipment - Gross Cost
Buildings
24,000,000 GBP2022-09-28
10,562,887 GBP2021-09-28
Plant and equipment
281,724 GBP2022-09-28
114,224 GBP2021-09-28
Furniture and fittings
29,160 GBP2022-09-28
26,411 GBP2021-09-28
Other
201,470 GBP2022-09-28
108,000 GBP2021-09-28
Property, Plant & Equipment - Gross Cost
24,553,354 GBP2022-09-28
10,811,522 GBP2021-09-28
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
13,294,909 GBP2021-09-29 ~ 2022-09-28
Property, Plant & Equipment - Gross Cost
Motor vehicles
41,000 GBP2022-09-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
44,003 GBP2021-09-28
Furniture and fittings
11,247 GBP2021-09-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
86,844 GBP2021-09-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
40,584 GBP2021-09-29 ~ 2022-09-28
Furniture and fittings, Owned/Freehold
3,952 GBP2021-09-29 ~ 2022-09-28
Owned/Freehold
55,099 GBP2021-09-29 ~ 2022-09-28
Motor vehicles, Under hire purchased contracts or finance leases
2,563 GBP2021-09-29 ~ 2022-09-28
Under hire purchased contracts or finance leases
2,563 GBP2021-09-29 ~ 2022-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
84,587 GBP2022-09-28
Motor vehicles
2,563 GBP2022-09-28
Furniture and fittings
15,199 GBP2022-09-28
Other
42,157 GBP2022-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,506 GBP2022-09-28
Property, Plant & Equipment
Buildings
24,000,000 GBP2022-09-28
10,562,887 GBP2021-09-28
Plant and equipment
197,137 GBP2022-09-28
70,221 GBP2021-09-28
Motor vehicles
38,437 GBP2022-09-28
Furniture and fittings
13,961 GBP2022-09-28
15,164 GBP2021-09-28
Other
159,313 GBP2022-09-28
76,406 GBP2021-09-28
Land and buildings
24,000,000 GBP2022-09-28
10,562,887 GBP2021-09-28
Finished Goods/Goods for Resale
886,381 GBP2022-09-28
1,425,981 GBP2021-09-28
Other Debtors
Non-current
2,125 GBP2022-09-28
Trade Debtors/Trade Receivables
Current
175,528 GBP2022-09-28
5,304 GBP2021-09-28
Amounts Owed by Group Undertakings
Current
397,457 GBP2022-09-28
Other Debtors
Current
3,271,815 GBP2022-09-28
231,579 GBP2021-09-28
Prepayments/Accrued Income
Current
38,256 GBP2022-09-28
19,858 GBP2021-09-28
Trade Creditors/Trade Payables
Current
131,974 GBP2022-09-28
11,229 GBP2021-09-28
Amounts owed to group undertakings
Current
4,007,617 GBP2022-09-28
2,813,244 GBP2021-09-28
Corporation Tax Payable
Current
404,728 GBP2022-09-28
87,930 GBP2021-09-28
Taxation/Social Security Payable
Current
6,910 GBP2022-09-28
1,607 GBP2021-09-28
Finance Lease Liabilities - Total Present Value
Current
6,705 GBP2022-09-28
Other Creditors
Current
18,240 GBP2021-09-28
Accrued Liabilities/Deferred Income
Current
104,696 GBP2022-09-28
2,500 GBP2021-09-28
Creditors
Current
4,662,630 GBP2022-09-28
2,934,750 GBP2021-09-28
Finance Lease Liabilities - Total Present Value
Non-current
23,555 GBP2022-09-28
Net Deferred Tax Liability/Asset
-5,629,710 GBP2022-09-28
-2,244,219 GBP2021-09-28
-42,894 GBP2020-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-61,764 GBP2021-09-29 ~ 2022-09-28
9,446 GBP2020-10-01 ~ 2021-09-28
Deferred Tax Liabilities
Accelerated tax depreciation
-95,212 GBP2022-09-28
-33,448 GBP2021-09-28