Average Number of Employees
2152021-04-01 ~ 2022-03-31
2312020-04-01 ~ 2021-03-31
Intangible Assets
1,500,000 GBP2022-03-31
1,650,000 GBP2021-03-31
Property, Plant & Equipment
66,430 GBP2022-03-31
64,690 GBP2021-03-31
Fixed Assets
1,566,430 GBP2022-03-31
1,714,690 GBP2021-03-31
Total Inventories
43,639 GBP2022-03-31
Debtors
574,114 GBP2022-03-31
792,902 GBP2021-03-31
Cash at bank and in hand
708,505 GBP2022-03-31
305,931 GBP2021-03-31
Current Assets
1,326,258 GBP2022-03-31
1,098,833 GBP2021-03-31
Net Current Assets/Liabilities
28,204 GBP2022-03-31
28,113 GBP2021-03-31
Total Assets Less Current Liabilities
1,594,634 GBP2022-03-31
1,742,803 GBP2021-03-31
Net Assets/Liabilities
52,081 GBP2022-03-31
51,870 GBP2021-03-31
Equity
Called up share capital
475 GBP2022-03-31
465 GBP2021-03-31
465 GBP2020-03-31
Capital redemption reserve
35 GBP2022-03-31
35 GBP2021-03-31
35 GBP2020-03-31
Retained earnings (accumulated losses)
51,571 GBP2022-03-31
51,370 GBP2021-03-31
123,049 GBP2020-03-31
Equity
52,081 GBP2022-03-31
51,870 GBP2021-03-31
123,549 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,068,701 GBP2021-04-01 ~ 2022-03-31
514,321 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
1,068,701 GBP2021-04-01 ~ 2022-03-31
514,321 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,068,701 GBP2021-04-01 ~ 2022-03-31
514,321 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
1,068,701 GBP2021-04-01 ~ 2022-03-31
514,321 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,068,500 GBP2021-04-01 ~ 2022-03-31
-586,000 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
-1,068,500 GBP2021-04-01 ~ 2022-03-31
-586,000 GBP2020-04-01 ~ 2021-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,068,500 GBP2021-04-01 ~ 2022-03-31
-586,000 GBP2020-04-01 ~ 2021-03-31
Equity - Income/Expense Recognised Directly
-1,068,490 GBP2021-04-01 ~ 2022-03-31
-586,000 GBP2020-04-01 ~ 2021-03-31
Issue of Equity Instruments
Called up share capital
10 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
10 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
10 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
2,500,000 GBP2021-03-31
Intangible Assets - Gross Cost
2,500,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,000,000 GBP2022-03-31
850,000 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,000,000 GBP2022-03-31
850,000 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
150,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
150,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Net goodwill
1,500,000 GBP2022-03-31
1,650,000 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
128,039 GBP2022-03-31
95,179 GBP2021-03-31
Motor vehicles
78,871 GBP2022-03-31
91,871 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
206,910 GBP2022-03-31
187,050 GBP2021-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-13,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-13,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
97,791 GBP2022-03-31
82,846 GBP2021-03-31
Motor vehicles
42,689 GBP2022-03-31
39,514 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
140,480 GBP2022-03-31
122,360 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
14,945 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
12,062 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,007 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,887 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,887 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
30,248 GBP2022-03-31
12,333 GBP2021-03-31
Motor vehicles
36,182 GBP2022-03-31
52,357 GBP2021-03-31
Amounts owed by group undertakings and participating interests
540,723 GBP2022-03-31
773,312 GBP2021-03-31
Other Debtors
33,391 GBP2022-03-31
19,590 GBP2021-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
174,263 GBP2022-03-31
106,342 GBP2021-03-31
Corporation Tax Payable
Amounts falling due within one year
233,107 GBP2022-03-31
48,344 GBP2021-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
71,118 GBP2022-03-31
75,726 GBP2021-03-31
Other Creditors
Amounts falling due within one year
819,566 GBP2022-03-31
840,308 GBP2021-03-31
Amounts falling due after one year
30,000 GBP2022-03-31
30,000 GBP2021-03-31