Average Number of Employees
122023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Turnover/Revenue
5,669,153 GBP2023-01-01 ~ 2023-12-31
13,781,599 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-4,355,870 GBP2023-01-01 ~ 2023-12-31
-11,802,649 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,313,283 GBP2023-01-01 ~ 2023-12-31
1,978,950 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,352,885 GBP2023-01-01 ~ 2023-12-31
-1,444,165 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-39,602 GBP2023-01-01 ~ 2023-12-31
534,785 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
15,582 GBP2023-01-01 ~ 2023-12-31
1,737 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-24,020 GBP2023-01-01 ~ 2023-12-31
536,522 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
1,222,915 GBP2023-12-31
1,246,935 GBP2022-12-31
1,062,564 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-24,020 GBP2023-01-01 ~ 2023-12-31
434,371 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
13,618 GBP2023-12-31
24,265 GBP2022-12-31
Fixed Assets - Investments
50 GBP2023-12-31
Debtors
Current
475,971 GBP2023-12-31
1,669,820 GBP2022-12-31
Current assets - Investments
250,000 GBP2023-12-31
Cash at bank and in hand
725,828 GBP2023-12-31
883,488 GBP2022-12-31
Current Assets
1,451,799 GBP2023-12-31
2,553,308 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-232,552 GBP2023-12-31
-1,320,638 GBP2022-12-31
Net Current Assets/Liabilities
1,219,247 GBP2023-12-31
1,232,670 GBP2022-12-31
Total Assets Less Current Liabilities
1,232,915 GBP2023-12-31
1,256,935 GBP2022-12-31
Net Assets/Liabilities
1,232,915 GBP2023-12-31
1,256,935 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Equity
1,232,915 GBP2023-12-31
1,256,935 GBP2022-12-31
Audit Fees/Expenses
9,250 GBP2023-01-01 ~ 2023-12-31
9,250 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
827,783 GBP2023-01-01 ~ 2023-12-31
884,562 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
98,707 GBP2023-01-01 ~ 2023-12-31
112,836 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
938,914 GBP2023-01-01 ~ 2023-12-31
1,011,016 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
189,000 GBP2023-01-01 ~ 2023-12-31
180,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,012 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-5,645 GBP2023-01-01 ~ 2023-12-31
101,939 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
250,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,588 GBP2023-12-31
11,588 GBP2022-12-31
Office equipment
84,433 GBP2023-12-31
84,433 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
96,021 GBP2023-12-31
96,021 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
11,588 GBP2022-12-31
Office equipment
60,168 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
71,756 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
10,647 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
10,647 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
11,588 GBP2023-12-31
Office equipment
70,815 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,403 GBP2023-12-31
Property, Plant & Equipment
Office equipment
13,618 GBP2023-12-31
24,265 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
284,233 GBP2023-12-31
1,509,589 GBP2022-12-31
Other Debtors
Current
117,796 GBP2023-12-31
15,203 GBP2022-12-31
Prepayments/Accrued Income
Current
73,942 GBP2023-12-31
145,028 GBP2022-12-31
Bank Overdrafts
-242 GBP2023-12-31
Cash and Cash Equivalents
725,586 GBP2023-12-31
883,488 GBP2022-12-31
Bank Overdrafts
Current
242 GBP2023-12-31
Trade Creditors/Trade Payables
Current
112,869 GBP2023-12-31
25,876 GBP2022-12-31
Corporation Tax Payable
Current
105,373 GBP2022-12-31
Taxation/Social Security Payable
Current
50,073 GBP2023-12-31
330,979 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
69,368 GBP2023-12-31
858,410 GBP2022-12-31
Creditors
Current
232,552 GBP2023-12-31
1,320,638 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,406 GBP2023-12-31
53,211 GBP2022-12-31
Between one and five year
30,406 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,406 GBP2023-12-31
83,617 GBP2022-12-31