Intangible Assets
5,664 GBP2023-12-30
11,214 GBP2022-12-30
Property, Plant & Equipment
243,487 GBP2023-12-30
188,967 GBP2022-12-30
Fixed Assets
249,151 GBP2023-12-30
200,181 GBP2022-12-30
Total Inventories
310,888 GBP2023-12-30
306,830 GBP2022-12-30
Debtors
755,693 GBP2023-12-30
879,595 GBP2022-12-30
Cash at bank and in hand
175,275 GBP2023-12-30
133,739 GBP2022-12-30
Current Assets
1,241,856 GBP2023-12-30
1,320,164 GBP2022-12-30
Net Current Assets/Liabilities
212,665 GBP2023-12-30
336,199 GBP2022-12-30
Total Assets Less Current Liabilities
461,816 GBP2023-12-30
536,380 GBP2022-12-30
Net Assets/Liabilities
304,919 GBP2023-12-30
384,590 GBP2022-12-30
Equity
Called up share capital
100 GBP2023-12-30
100 GBP2022-12-30
Capital redemption reserve
5 GBP2023-12-30
5 GBP2022-12-31
5 GBP2022-12-30
5 GBP2022-01-01
Retained earnings (accumulated losses)
304,814 GBP2023-12-30
384,485 GBP2022-12-30
Equity
304,919 GBP2023-12-30
384,590 GBP2022-12-30
Average Number of Employees
142022-12-31 ~ 2023-12-30
122022-01-01 ~ 2022-12-30
Intangible Assets - Gross Cost
Development expenditure
30,379 GBP2023-12-30
28,780 GBP2022-12-31
Intangible Assets - Gross Cost
30,379 GBP2023-12-30
28,780 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
24,715 GBP2023-12-30
17,566 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
24,715 GBP2023-12-30
17,566 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
7,149 GBP2022-12-31 ~ 2023-12-30
Intangible Assets - Increase From Amortisation Charge for Year
7,149 GBP2022-12-31 ~ 2023-12-30
Intangible Assets
Development expenditure
5,664 GBP2023-12-30
11,214 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
403,910 GBP2023-12-30
338,578 GBP2022-12-31
Tools/Equipment for furniture and fittings
116,765 GBP2023-12-30
104,531 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
520,675 GBP2023-12-30
443,109 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-111,309 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Disposals
-111,309 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
186,689 GBP2023-12-30
183,604 GBP2022-12-31
Tools/Equipment for furniture and fittings
90,499 GBP2023-12-30
70,538 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
277,188 GBP2023-12-30
254,142 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Tools/Equipment for furniture and fittings
19,961 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,363 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-97,317 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-97,317 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
Motor vehicles
217,221 GBP2023-12-30
Tools/Equipment for furniture and fittings
26,266 GBP2023-12-30
Value of work in progress
310,888 GBP2023-12-30
306,830 GBP2022-12-30
Trade Debtors/Trade Receivables
544,642 GBP2023-12-30
459,692 GBP2022-12-30
Amounts owed by directors
170 GBP2023-12-30
170 GBP2022-12-30
Other Debtors
185,743 GBP2023-12-30
417,000 GBP2022-12-30
Prepayments/Accrued Income
25,138 GBP2023-12-30
2,733 GBP2022-12-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
51,881 GBP2023-12-30
48,311 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
77,621 GBP2023-12-30
59,941 GBP2022-12-30
Trade Creditors/Trade Payables
Amounts falling due within one year
805,021 GBP2023-12-30
814,782 GBP2022-12-30
Taxation/Social Security Payable
58,871 GBP2023-12-30
57,522 GBP2022-12-30
Other Creditors
Amounts falling due within one year
1,736 GBP2023-12-30
594 GBP2022-12-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
34,061 GBP2023-12-30
2,815 GBP2022-12-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
56,000 GBP2023-12-30
98,000 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
100,897 GBP2023-12-30
53,790 GBP2022-12-30