Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
6,630 GBP2024-12-31
2,743 GBP2023-12-31
Property, Plant & Equipment
3,016,299 GBP2024-12-31
3,217,629 GBP2023-12-31
Fixed Assets
3,022,929 GBP2024-12-31
3,220,372 GBP2023-12-31
Total Inventories
890,828 GBP2024-12-31
487,061 GBP2023-12-31
Debtors
3,542,252 GBP2024-12-31
3,632,790 GBP2023-12-31
Cash at bank and in hand
12,430 GBP2024-12-31
167,178 GBP2023-12-31
Current Assets
4,445,510 GBP2024-12-31
4,287,029 GBP2023-12-31
Creditors
Current
2,656,590 GBP2024-12-31
2,737,623 GBP2023-12-31
Net Current Assets/Liabilities
1,788,920 GBP2024-12-31
1,549,406 GBP2023-12-31
Total Assets Less Current Liabilities
4,811,849 GBP2024-12-31
4,769,778 GBP2023-12-31
Net Assets/Liabilities
1,764,481 GBP2024-12-31
1,684,884 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Revaluation reserve
179,738 GBP2024-12-31
179,738 GBP2023-12-31
Retained earnings (accumulated losses)
1,584,742 GBP2024-12-31
1,505,145 GBP2023-12-31
Equity
1,764,481 GBP2024-12-31
1,684,884 GBP2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
8,985 GBP2024-12-31
4,200 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
2,355 GBP2024-12-31
1,457 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
898 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
6,630 GBP2024-12-31
2,743 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,187,477 GBP2024-12-31
3,245,277 GBP2023-12-31
Improvements to leasehold property
188,298 GBP2024-12-31
188,298 GBP2023-12-31
Plant and equipment
407,633 GBP2024-12-31
405,909 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-57,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
385,999 GBP2024-12-31
284,047 GBP2023-12-31
Improvements to leasehold property
106,721 GBP2024-12-31
97,657 GBP2023-12-31
Plant and equipment
281,014 GBP2024-12-31
249,857 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
101,952 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
9,064 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
31,157 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,801,478 GBP2024-12-31
2,961,230 GBP2023-12-31
Improvements to leasehold property
81,577 GBP2024-12-31
90,641 GBP2023-12-31
Plant and equipment
126,619 GBP2024-12-31
156,052 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
14,978 GBP2024-12-31
14,499 GBP2023-12-31
Computers
15,887 GBP2024-12-31
14,576 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,814,273 GBP2024-12-31
3,868,559 GBP2023-12-31
Property, Plant & Equipment - Disposals
-57,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,672 GBP2024-12-31
10,912 GBP2023-12-31
Computers
10,568 GBP2024-12-31
8,457 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
797,974 GBP2024-12-31
650,930 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,760 GBP2024-01-01 ~ 2024-12-31
Computers
2,111 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,044 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
1,306 GBP2024-12-31
3,587 GBP2023-12-31
Computers
5,319 GBP2024-12-31
6,119 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
91,329 GBP2024-12-31
Current, Amounts falling due within one year
446,225 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
3,450,923 GBP2024-12-31
Current, Amounts falling due within one year
3,186,565 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,542,252 GBP2024-12-31
Current, Amounts falling due within one year
3,632,790 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
288,318 GBP2024-12-31
242,300 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
6,182 GBP2024-12-31
5,792 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,180,578 GBP2024-12-31
1,239,248 GBP2023-12-31
Other Taxation & Social Security Payable
Current
331,320 GBP2024-12-31
186,551 GBP2023-12-31
Other Creditors
Current
850,192 GBP2024-12-31
1,063,732 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
2,725,061 GBP2024-12-31
2,735,061 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,831 GBP2024-12-31
30,056 GBP2023-12-31
Bank Borrowings/Overdrafts
More than five year, Non-current
2,720,894 GBP2023-12-31
Bank Borrowings
Secured
3,013,379 GBP2024-12-31
2,977,361 GBP2023-12-31