Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
2,743 GBP2023-12-31
1,663 GBP2022-12-31
Property, Plant & Equipment
3,217,629 GBP2023-12-31
3,224,901 GBP2022-12-31
Fixed Assets
3,220,372 GBP2023-12-31
3,226,564 GBP2022-12-31
Total Inventories
487,061 GBP2023-12-31
306,796 GBP2022-12-31
Debtors
3,632,790 GBP2023-12-31
2,043,328 GBP2022-12-31
Cash at bank and in hand
167,178 GBP2023-12-31
65,623 GBP2022-12-31
Current Assets
4,287,029 GBP2023-12-31
2,415,747 GBP2022-12-31
Creditors
Current
2,737,623 GBP2023-12-31
1,180,581 GBP2022-12-31
Net Current Assets/Liabilities
1,549,406 GBP2023-12-31
1,235,166 GBP2022-12-31
Total Assets Less Current Liabilities
4,769,778 GBP2023-12-31
4,461,730 GBP2022-12-31
Net Assets/Liabilities
1,684,884 GBP2023-12-31
1,360,523 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Revaluation reserve
179,738 GBP2023-12-31
179,738 GBP2022-12-31
Retained earnings (accumulated losses)
1,505,145 GBP2023-12-31
1,180,784 GBP2022-12-31
Equity
1,684,884 GBP2023-12-31
1,360,523 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
4,200 GBP2023-12-31
2,700 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,457 GBP2023-12-31
1,037 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
420 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
2,743 GBP2023-12-31
1,663 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,245,277 GBP2023-12-31
3,119,067 GBP2022-12-31
Improvements to leasehold property
188,298 GBP2023-12-31
184,768 GBP2022-12-31
Plant and equipment
405,909 GBP2023-12-31
393,256 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-115,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
284,047 GBP2023-12-31
183,034 GBP2022-12-31
Improvements to leasehold property
97,657 GBP2023-12-31
87,585 GBP2022-12-31
Plant and equipment
249,857 GBP2023-12-31
211,446 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
101,013 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
10,072 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
38,411 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,961,230 GBP2023-12-31
2,936,033 GBP2022-12-31
Improvements to leasehold property
90,641 GBP2023-12-31
97,183 GBP2022-12-31
Plant and equipment
156,052 GBP2023-12-31
181,810 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
14,499 GBP2023-12-31
14,499 GBP2022-12-31
Computers
14,576 GBP2023-12-31
9,899 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,868,559 GBP2023-12-31
3,721,489 GBP2022-12-31
Property, Plant & Equipment - Disposals
-115,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,912 GBP2023-12-31
8,272 GBP2022-12-31
Computers
8,457 GBP2023-12-31
6,251 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
650,930 GBP2023-12-31
496,588 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,640 GBP2023-01-01 ~ 2023-12-31
Computers
2,206 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,342 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
3,587 GBP2023-12-31
6,227 GBP2022-12-31
Computers
6,119 GBP2023-12-31
3,648 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
446,225 GBP2023-12-31
276,373 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
3,186,565 GBP2023-12-31
1,766,955 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
3,632,790 GBP2023-12-31
2,043,328 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
242,300 GBP2023-12-31
10,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
5,792 GBP2023-12-31
5,426 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,239,248 GBP2023-12-31
468,156 GBP2022-12-31
Other Taxation & Social Security Payable
Current
186,551 GBP2023-12-31
179,636 GBP2022-12-31
Other Creditors
Current
1,063,732 GBP2023-12-31
517,363 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
2,735,061 GBP2023-12-31
2,746,117 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
30,056 GBP2023-12-31
35,902 GBP2022-12-31
Bank Borrowings
Secured
2,977,361 GBP2023-12-31
2,756,117 GBP2022-12-31