Property, Plant & Equipment
246,056 GBP2024-12-31
445,692 GBP2023-12-31
Fixed Assets - Investments
448,500 GBP2024-12-31
448,500 GBP2023-12-31
Debtors
Current
1,534,300 GBP2024-12-31
1,319,749 GBP2023-12-31
Current assets - Investments
7,048,853 GBP2024-12-31
5,228,867 GBP2023-12-31
Cash at bank and in hand
1,093,507 GBP2024-12-31
1,900,119 GBP2023-12-31
Creditors
Non-current
-10,695 GBP2024-12-31
-32,087 GBP2023-12-31
Net Assets/Liabilities
9,618,559 GBP2024-12-31
8,844,376 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
9,618,459 GBP2024-12-31
8,844,276 GBP2023-12-31
Equity
9,618,559 GBP2024-12-31
8,844,376 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Office equipment
152024-01-01 ~ 2024-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
67,649 GBP2024-12-31
67,649 GBP2023-12-31
Vehicles
486,464 GBP2024-12-31
832,264 GBP2023-12-31
Office equipment
26,220 GBP2024-12-31
21,358 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
580,333 GBP2024-12-31
921,271 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-395,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,017 GBP2024-12-31
57,473 GBP2023-12-31
Vehicles
265,986 GBP2024-12-31
412,405 GBP2023-12-31
Office equipment
8,274 GBP2024-12-31
5,701 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
334,277 GBP2024-12-31
475,579 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,544 GBP2024-01-01 ~ 2024-12-31
Vehicles
82,103 GBP2024-01-01 ~ 2024-12-31
Office equipment
2,573 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,220 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-228,522 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
448,500 GBP2024-12-31
448,500 GBP2023-12-31
Investments in Subsidiaries
448,500 GBP2024-12-31
448,500 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
87,855 GBP2024-12-31
285,639 GBP2023-12-31
Prepayments/Accrued Income
Current
1,558 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
1,444,887 GBP2024-12-31
1,034,110 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,130 GBP2024-12-31
584 GBP2023-12-31
Amounts owed to directors
Current
207,134 GBP2024-12-31
9,789 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
45,807 GBP2024-12-31
35,538 GBP2023-12-31
Corporation Tax Payable
Current
345,509 GBP2024-12-31
170,489 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
21,392 GBP2024-12-31
21,392 GBP2023-12-31
Other Creditors
Current
2,856 GBP2024-12-31
101,255 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,695 GBP2024-12-31
32,087 GBP2023-12-31
Net Deferred Tax Liability/Asset
-55,626 GBP2024-12-31
-77,203 GBP2023-12-31
-87,661 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
21,577 GBP2024-01-01 ~ 2024-12-31
10,458 GBP2023-01-01 ~ 2023-12-31