Average Number of Employees
32020-01-01 ~ 2021-06-30
32019-01-01 ~ 2019-12-31
Turnover/Revenue
184,237 GBP2020-01-01 ~ 2021-06-30
110,327 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
184,237 GBP2020-01-01 ~ 2021-06-30
110,327 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-112,138 GBP2020-01-01 ~ 2021-06-30
-63,577 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
72,099 GBP2020-01-01 ~ 2021-06-30
46,750 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-40,071 GBP2020-01-01 ~ 2021-06-30
-78,939 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
32,028 GBP2020-01-01 ~ 2021-06-30
-32,189 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-63,805 GBP2020-01-01 ~ 2021-06-30
5,054 GBP2019-01-01 ~ 2019-12-31
Equity
Retained earnings (accumulated losses)
-71,686 GBP2021-06-30
-39,909 GBP2019-12-31
-12,774 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
-31,777 GBP2020-01-01 ~ 2021-06-30
-27,135 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
414,001 GBP2021-06-30
460,789 GBP2019-12-31
Fixed Assets
414,001 GBP2021-06-30
460,789 GBP2019-12-31
Debtors
Current
19,485 GBP2021-06-30
26,680 GBP2019-12-31
Cash at bank and in hand
96,077 GBP2021-06-30
21,021 GBP2019-12-31
Current Assets
115,562 GBP2021-06-30
47,701 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-537,344 GBP2021-06-30
-7,773 GBP2019-12-31
Net Current Assets/Liabilities
-421,782 GBP2021-06-30
39,928 GBP2019-12-31
Total Assets Less Current Liabilities
-7,781 GBP2021-06-30
500,717 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-540,526 GBP2019-12-31
Net Assets/Liabilities
-71,586 GBP2021-06-30
-39,809 GBP2019-12-31
Equity
Called up share capital
100 GBP2021-06-30
100 GBP2019-12-31
Equity
-71,586 GBP2021-06-30
-39,809 GBP2019-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
52020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
542,855 GBP2021-06-30
542,855 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
639,836 GBP2021-06-30
639,836 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
145,484 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
179,048 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
40,714 GBP2020-01-01 ~ 2021-06-30
Owned/Freehold
46,787 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
186,198 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
225,835 GBP2021-06-30
Property, Plant & Equipment
Plant and equipment
356,657 GBP2021-06-30
397,371 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
200 GBP2019-12-31
Prepayments/Accrued Income
Current
19,485 GBP2021-06-30
26,480 GBP2019-12-31
Cash and Cash Equivalents
96,077 GBP2021-06-30
21,021 GBP2019-12-31
Trade Creditors/Trade Payables
Current
122 GBP2021-06-30
4,642 GBP2019-12-31
Amounts owed to group undertakings
Current
525,030 GBP2021-06-30
Taxation/Social Security Payable
Current
894 GBP2021-06-30
1,331 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
11,298 GBP2021-06-30
1,800 GBP2019-12-31
Creditors
Current
537,344 GBP2021-06-30
7,773 GBP2019-12-31
Amounts owed to group undertakings
Non-current
540,526 GBP2019-12-31
Creditors
Non-current
540,526 GBP2019-12-31
Net Deferred Tax Liability/Asset
-63,805 GBP2021-06-30
-5,054 GBP2019-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-63,805 GBP2020-01-01 ~ 2021-06-30
5,054 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-63,805 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-06-30
100 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,115 GBP2021-06-30
19,020 GBP2019-12-31
Between one and five year
77,422 GBP2021-06-30
77,037 GBP2019-12-31
More than five year
164,655 GBP2021-06-30
184,156 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
261,192 GBP2021-06-30
280,213 GBP2019-12-31