Intangible Assets
3,743,857 GBP2024-12-31
2,332,317 GBP2023-12-31
Property, Plant & Equipment
31,427 GBP2024-12-31
24,306 GBP2023-12-31
Fixed Assets - Investments
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Fixed Assets
3,785,284 GBP2024-12-31
2,366,623 GBP2023-12-31
Debtors
1,205,937 GBP2024-12-31
908,602 GBP2023-12-31
Cash at bank and in hand
1,939,343 GBP2024-12-31
2,672,404 GBP2023-12-31
Current Assets
3,145,280 GBP2024-12-31
3,581,006 GBP2023-12-31
Net Current Assets/Liabilities
2,702,147 GBP2024-12-31
3,374,201 GBP2023-12-31
Total Assets Less Current Liabilities
6,487,431 GBP2024-12-31
5,740,824 GBP2023-12-31
Net Assets/Liabilities
6,487,431 GBP2024-12-31
5,740,824 GBP2023-12-31
Equity
Called up share capital
6,829 GBP2024-12-31
6,801 GBP2023-12-31
6,762 GBP2022-12-31
Share premium
9,844,828 GBP2024-12-31
9,844,574 GBP2023-12-31
9,844,230 GBP2022-12-31
Retained earnings (accumulated losses)
-3,364,226 GBP2024-12-31
-4,114,494 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
750,268 GBP2024-01-01 ~ 2024-12-31
821,299 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
4,343,496 GBP2024-12-31
2,567,087 GBP2023-12-31
Intangible Assets
Other
3,743,857 GBP2024-12-31
2,332,317 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
93,622 GBP2024-12-31
69,786 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
62,195 GBP2024-12-31
45,480 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,715 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
31,427 GBP2024-12-31
24,306 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Investments in Subsidiaries
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
657,596 GBP2024-12-31
383,112 GBP2023-12-31
Prepayments/Accrued Income
Current
60,829 GBP2024-12-31
21,139 GBP2023-12-31
Other Debtors
Current
487,512 GBP2024-12-31
502,831 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
1,520 GBP2023-12-31
Trade Creditors/Trade Payables
Current
105,335 GBP2024-12-31
83,619 GBP2023-12-31
Other Taxation & Social Security Payable
Current
72,144 GBP2024-12-31
76,474 GBP2023-12-31
Amount of value-added tax that is payable
Current
4,679 GBP2024-12-31
Other Creditors
Current
33,198 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
211,588 GBP2024-12-31
25,200 GBP2023-12-31