Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
2312019-01-01 ~ 2019-12-31
2522018-01-01 ~ 2018-12-31
Turnover/Revenue
22,066,312 GBP2019-01-01 ~ 2019-12-31
22,070,316 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-12,055,080 GBP2019-01-01 ~ 2019-12-31
-11,819,436 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
10,011,232 GBP2019-01-01 ~ 2019-12-31
10,250,880 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-12,467,480 GBP2019-01-01 ~ 2019-12-31
-10,070,039 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-2,456,248 GBP2019-01-01 ~ 2019-12-31
180,841 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
18,317 GBP2019-01-01 ~ 2019-12-31
8,253 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
-198,191 GBP2019-01-01 ~ 2019-12-31
-83,666 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,636,122 GBP2019-01-01 ~ 2019-12-31
105,428 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
-1,918,578 GBP2019-01-01 ~ 2019-12-31
181,523 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
-1,918,578 GBP2019-01-01 ~ 2019-12-31
181,523 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
426,127 GBP2019-12-31
186,426 GBP2018-12-31
Debtors
Current
5,347,282 GBP2019-12-31
4,595,145 GBP2018-12-31
Cash at bank and in hand
1,713,356 GBP2019-12-31
1,575,076 GBP2018-12-31
Current Assets
7,060,638 GBP2019-12-31
6,170,221 GBP2018-12-31
Creditors
Current, Amounts falling due within one year
-9,834,360 GBP2019-12-31
-4,968,142 GBP2018-12-31
Net Current Assets/Liabilities
-2,773,722 GBP2019-12-31
1,202,079 GBP2018-12-31
Total Assets Less Current Liabilities
-2,347,595 GBP2019-12-31
1,388,505 GBP2018-12-31
Creditors
Non-current, Amounts falling due after one year
-71,704 GBP2019-12-31
-1,749,325 GBP2018-12-31
Net Assets/Liabilities
-2,419,299 GBP2019-12-31
-360,820 GBP2018-12-31
Equity
Called up share capital
19,263 GBP2019-12-31
19,964 GBP2018-12-31
19,700 GBP2018-01-01
Capital redemption reserve
1,320 GBP2019-12-31
300 GBP2018-12-31
300 GBP2018-01-01
Other miscellaneous reserve
204,262 GBP2018-12-31
275,660 GBP2018-01-01
Retained earnings (accumulated losses)
17,459,360 GBP2019-12-31
20,726,860 GBP2018-12-31
21,774,823 GBP2018-01-01
Equity
-2,419,299 GBP2019-12-31
-360,820 GBP2018-12-31
-654,687 GBP2018-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,918,578 GBP2019-01-01 ~ 2019-12-31
181,523 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,918,578 GBP2019-01-01 ~ 2019-12-31
181,523 GBP2018-01-01 ~ 2018-12-31
Issue of Equity Instruments
Called up share capital
319 GBP2019-01-01 ~ 2019-12-31
264 GBP2018-01-01 ~ 2018-12-31
Issue of Equity Instruments
319 GBP2019-01-01 ~ 2019-12-31
264 GBP2018-01-01 ~ 2018-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-701 GBP2019-01-01 ~ 2019-12-31
264 GBP2018-01-01 ~ 2018-12-31
Retained earnings (accumulated losses)
-1,348,922 GBP2019-01-01 ~ 2019-12-31
-1,229,486 GBP2018-01-01 ~ 2018-12-31
Equity - Income/Expense Recognised Directly
-139,901 GBP2019-01-01 ~ 2019-12-31
112,344 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
231,481 GBP2019-01-01 ~ 2019-12-31
164,835 GBP2018-01-01 ~ 2018-12-31
Cash and Cash Equivalents
1,713,356 GBP2019-12-31
1,575,076 GBP2018-12-31
3,489,667 GBP2018-01-01
Wages/Salaries
12,887,083 GBP2019-01-01 ~ 2019-12-31
13,170,166 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
1,307,610 GBP2019-01-01 ~ 2019-12-31
1,456,152 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
14,995,642 GBP2019-01-01 ~ 2019-12-31
15,376,570 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
1,030,891 GBP2019-01-01 ~ 2019-12-31
1,396,510 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-655,000 GBP2019-01-01 ~ 2019-12-31
-18,806 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
-500,863 GBP2019-01-01 ~ 2019-12-31
20,031 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
1,101,308 GBP2019-12-31
1,289,360 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
1,388,437 GBP2019-12-31
1,427,293 GBP2018-12-31
Property, Plant & Equipment - Other Disposals
-517,844 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,116,613 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,240,867 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
119,542 GBP2019-01-01 ~ 2019-12-31
Owned/Freehold
174,121 GBP2019-01-01 ~ 2019-12-31
Under hire purchased contracts or finance leases
57,360 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-510,038 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
894,664 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
962,310 GBP2019-12-31
Property, Plant & Equipment
Office equipment
206,644 GBP2019-12-31
172,747 GBP2018-12-31
Under hire purchased contracts or finance leases
114,730 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
3,184,087 GBP2019-12-31
3,150,638 GBP2018-12-31
Other Debtors
Current
60,904 GBP2019-12-31
27,454 GBP2018-12-31
Prepayments/Accrued Income
Current
1,322,291 GBP2019-12-31
1,292,053 GBP2018-12-31
Debtors - Deferred Tax Asset
Current
780,000 GBP2019-12-31
125,000 GBP2018-12-31
Other Remaining Borrowings
Current
625,000 GBP2018-12-31
Trade Creditors/Trade Payables
Current
459,783 GBP2019-12-31
506,694 GBP2018-12-31
Amounts owed to group undertakings
Current
5,459,644 GBP2019-12-31
Corporation Tax Payable
Current
38,467 GBP2018-12-31
Taxation/Social Security Payable
Current
906,457 GBP2019-12-31
831,146 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
57,363 GBP2019-12-31
Other Creditors
Current
131,050 GBP2019-12-31
131,899 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
2,820,063 GBP2019-12-31
2,834,936 GBP2018-12-31
Creditors
Current
9,834,360 GBP2019-12-31
4,968,142 GBP2018-12-31
Other Remaining Borrowings
Non-current
1,749,325 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
71,704 GBP2019-12-31
Creditors
Non-current
71,704 GBP2019-12-31
1,749,325 GBP2018-12-31
Total Borrowings
Current, Amounts falling due within one year
625,000 GBP2018-12-31
Total Borrowings
2,374,325 GBP2018-12-31
Minimum gross finance lease payments owing
129,067 GBP2019-12-31
Net Deferred Tax Liability/Asset
780,000 GBP2019-12-31
125,000 GBP2018-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
655,000 GBP2019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,881,973 shares2019-12-31
10,081,700 shares2018-12-31
Par Value of Share
Class 1 ordinary share
0.00012019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
14,454,227 shares2019-12-31
14,454,227 shares2018-12-31
Par Value of Share
Class 2 ordinary share
0.00012019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,381,658 shares2019-12-31
4,381,658 shares2018-12-31
Par Value of Share
Class 3 ordinary share
0.00012019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
23,920,884 shares2019-12-31
20,727,466 shares2018-12-31
Par Value of Share
Class 4 ordinary share
0.00012019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
965,794 GBP2019-12-31
1,002,700 GBP2018-12-31
Between one and five year
803,621 GBP2019-12-31
826,958 GBP2018-12-31
More than five year
722,131 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,491,546 GBP2019-12-31
1,829,658 GBP2018-12-31