Intangible Assets
901,818 GBP2023-12-31
1,082,182 GBP2022-12-31
Property, Plant & Equipment
10,753,591 GBP2023-12-31
13,246,488 GBP2022-12-31
Fixed Assets - Investments
2,220,329 GBP2023-12-31
Fixed Assets
13,875,738 GBP2023-12-31
14,328,670 GBP2022-12-31
Debtors
2,434,775 GBP2023-12-31
1,350,947 GBP2022-12-31
Cash at bank and in hand
2,622,726 GBP2023-12-31
232,494 GBP2022-12-31
Current Assets
5,057,501 GBP2023-12-31
1,583,441 GBP2022-12-31
Creditors
-14,061,944 GBP2023-12-31
-14,130,945 GBP2022-12-31
Net Current Assets/Liabilities
-9,004,443 GBP2023-12-31
-12,547,504 GBP2022-12-31
Total Assets Less Current Liabilities
4,871,295 GBP2023-12-31
1,781,166 GBP2022-12-31
Net Assets/Liabilities
1,014,425 GBP2023-12-31
1,658,870 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,014,325 GBP2023-12-31
1,658,770 GBP2022-12-31
Profit/Loss
-540,445 GBP2023-01-01 ~ 2023-12-31
1,865,225 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-540,445 GBP2023-01-01 ~ 2023-12-31
1,865,225 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
881,450 GBP2023-01-01 ~ 2023-12-31
1,283,367 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
92,737 GBP2023-01-01 ~ 2023-12-31
73,655 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,596 GBP2023-01-01 ~ 2023-12-31
10,397 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
996,783 GBP2023-01-01 ~ 2023-12-31
1,367,419 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other
1,803,637 GBP2023-12-31
1,803,637 GBP2022-12-31
Intangible Assets
Other
901,818 GBP2023-12-31
1,082,182 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
23,097,639 GBP2023-12-31
20,335,210 GBP2022-12-31
Plant and equipment
702,010 GBP2023-12-31
387,930 GBP2022-12-31
Computers
14,521 GBP2023-12-31
3,630 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
24,274,170 GBP2023-12-31
20,726,770 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-295,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-295,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
460,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
13,156,216 GBP2023-12-31
7,140,197 GBP2022-12-31
Plant and equipment
240,287 GBP2023-12-31
337,574 GBP2022-12-31
Computers
9,076 GBP2023-12-31
2,511 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,520,579 GBP2023-12-31
7,480,282 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
6,016,019 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
153,380 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
115,000 GBP2023-01-01 ~ 2023-12-31
Computers
6,565 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,290,964 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-250,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-250,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
115,000 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,941,423 GBP2023-12-31
13,195,013 GBP2022-12-31
Plant and equipment
461,723 GBP2023-12-31
50,356 GBP2022-12-31
Motor vehicles
345,000 GBP2023-12-31
Computers
5,445 GBP2023-12-31
1,119 GBP2022-12-31
Investments in Subsidiaries
Cost valuation
2,122,784 GBP2023-12-31
Investments in Subsidiaries
2,122,784 GBP2023-12-31
Amounts invested in assets
2,220,329 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
690,670 GBP2023-12-31
127,854 GBP2022-12-31
Prepayments/Accrued Income
Current
239,993 GBP2023-12-31
Other Debtors
Current
264,857 GBP2023-12-31
1,205,093 GBP2022-12-31
Amounts owed by directors
Current
18,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
914,439 GBP2023-12-31
Debtors
Current
2,434,775 GBP2023-12-31
1,350,947 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,470,248 GBP2023-12-31
5,185,108 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Other Remaining Borrowings
Current
1,371,667 GBP2023-12-31
Corporation Tax Payable
Current
1,886,794 GBP2023-12-31
406,824 GBP2022-12-31
Other Taxation & Social Security Payable
Current
30,523 GBP2023-12-31
50,453 GBP2022-12-31
Amount of value-added tax that is payable
Current
451,213 GBP2023-12-31
661,515 GBP2022-12-31
Other Creditors
Current
1,232,295 GBP2023-12-31
7,815,715 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
123,863 GBP2023-12-31
Amounts owed to directors
Current
5,207,296 GBP2023-12-31
Creditors
Current
14,061,944 GBP2023-12-31
14,130,945 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
19,167 GBP2023-12-31
36,667 GBP2022-12-31
Other Creditors
Non-current
3,511,905 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,381,667 GBP2023-12-31
10,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,900 GBP2022-12-31
Between one and five year
51,600 GBP2022-12-31
More than five year
8,600 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
73,100 GBP2022-12-31
Dividends paid as a final distribution
86,000 GBP2022-01-01 ~ 2022-12-31