42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
82,915,956 GBP2023-05-01 ~ 2024-04-30
62,489,760 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
70,615,347 GBP2023-05-01 ~ 2024-04-30
52,161,366 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
12,300,609 GBP2023-05-01 ~ 2024-04-30
10,328,394 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
5,399,707 GBP2023-05-01 ~ 2024-04-30
4,740,053 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
7,197,758 GBP2023-05-01 ~ 2024-04-30
5,588,341 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
163,184 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
135,925 GBP2023-05-01 ~ 2024-04-30
61,120 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
7,225,017 GBP2023-05-01 ~ 2024-04-30
5,382,821 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,819,575 GBP2023-05-01 ~ 2024-04-30
983,351 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
5,405,442 GBP2023-05-01 ~ 2024-04-30
4,399,470 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
14,556,195 GBP2024-04-30
10,590,753 GBP2023-04-30
6,606,283 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,440,000 GBP2023-05-01 ~ 2024-04-30
-415,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
6,754,815 GBP2024-04-30
5,698,293 GBP2023-04-30
Fixed Assets - Investments
1,250,000 GBP2024-04-30
1,250,000 GBP2023-04-30
Fixed Assets
8,004,815 GBP2024-04-30
6,948,293 GBP2023-04-30
Total Inventories
1,354,589 GBP2024-04-30
1,017,933 GBP2023-04-30
Debtors
18,488,560 GBP2024-04-30
11,373,906 GBP2023-04-30
Cash at bank and in hand
10,525,096 GBP2024-04-30
6,649,175 GBP2023-04-30
Current Assets
30,368,245 GBP2024-04-30
19,041,014 GBP2023-04-30
Creditors
Current
20,308,482 GBP2024-04-30
12,003,213 GBP2023-04-30
Net Current Assets/Liabilities
10,059,763 GBP2024-04-30
7,037,801 GBP2023-04-30
Total Assets Less Current Liabilities
18,064,578 GBP2024-04-30
13,986,094 GBP2023-04-30
Net Assets/Liabilities
14,756,385 GBP2024-04-30
10,790,943 GBP2023-04-30
Equity
Called up share capital
162 GBP2024-04-30
162 GBP2023-04-30
Share premium
199,978 GBP2024-04-30
199,978 GBP2023-04-30
Capital redemption reserve
50 GBP2024-04-30
50 GBP2023-04-30
Equity
14,756,385 GBP2024-04-30
10,790,943 GBP2023-04-30
Wages/Salaries
2,377,776 GBP2023-05-01 ~ 2024-04-30
2,411,871 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
289,103 GBP2023-05-01 ~ 2024-04-30
209,452 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
188,040 GBP2023-05-01 ~ 2024-04-30
106,548 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,854,919 GBP2023-05-01 ~ 2024-04-30
2,727,871 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1222023-05-01 ~ 2024-04-30
1682022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
432,123 GBP2023-05-01 ~ 2024-04-30
370,359 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
1,518,974 GBP2023-05-01 ~ 2024-04-30
681,692 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
1,806,254 GBP2023-05-01 ~ 2024-04-30
1,049,273 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,521,751 GBP2024-04-30
1,521,751 GBP2023-04-30
Plant and equipment
4,633,292 GBP2024-04-30
4,141,432 GBP2023-04-30
Furniture and fittings
335,824 GBP2024-04-30
319,187 GBP2023-04-30
Motor vehicles
2,790,612 GBP2024-04-30
1,755,038 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
9,281,479 GBP2024-04-30
7,737,408 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-700,437 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-398,310 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-1,098,747 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
181,110 GBP2024-04-30
70,342 GBP2023-04-30
Plant and equipment
1,239,811 GBP2024-04-30
1,111,466 GBP2023-04-30
Furniture and fittings
208,109 GBP2024-04-30
178,462 GBP2023-04-30
Motor vehicles
897,634 GBP2024-04-30
678,845 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,526,664 GBP2024-04-30
2,039,115 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
110,768 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
482,771 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
29,647 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
352,755 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
975,941 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-263,487 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-224,905 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-488,392 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
1,340,641 GBP2024-04-30
1,451,409 GBP2023-04-30
Plant and equipment
3,393,481 GBP2024-04-30
3,029,966 GBP2023-04-30
Furniture and fittings
127,715 GBP2024-04-30
140,725 GBP2023-04-30
Motor vehicles
1,892,978 GBP2024-04-30
1,076,193 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,797,900 GBP2024-04-30
3,148,663 GBP2023-04-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,047,634 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
561,176 GBP2024-04-30
463,616 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
288,365 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
255,453 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
543,818 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
2,236,724 GBP2024-04-30
2,685,047 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
1,028,386 GBP2024-04-30
246,966 GBP2023-04-30
Under hire purchased contracts or finance leases
3,265,110 GBP2024-04-30
2,932,013 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
577,600 GBP2023-04-30
Raw Materials
1,354,589 GBP2024-04-30
1,017,933 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,768,715 GBP2024-04-30
1,056,663 GBP2023-04-30
Other Debtors
Current
2,917,016 GBP2024-04-30
2,585,232 GBP2023-04-30
Prepayments/Accrued Income
Current
49,451 GBP2024-04-30
43,714 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
18,199,647 GBP2024-04-30
11,023,221 GBP2023-04-30
Other Debtors
Non-current
128,913 GBP2024-04-30
128,913 GBP2023-04-30
Debtors
Non-current
288,913 GBP2024-04-30
350,685 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
222,474 GBP2024-04-30
222,474 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
1,048,474 GBP2024-04-30
831,126 GBP2023-04-30
Trade Creditors/Trade Payables
Current
7,787,591 GBP2024-04-30
5,597,874 GBP2023-04-30
Corporation Tax Payable
Current
1,476,491 GBP2024-04-30
757,517 GBP2023-04-30
Other Taxation & Social Security Payable
Current
199,136 GBP2024-04-30
188,951 GBP2023-04-30
Other Creditors
Current
3,819,584 GBP2024-04-30
2,392,913 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
5,695,135 GBP2024-04-30
2,012,358 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
817,676 GBP2024-04-30
1,130,290 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,158,209 GBP2024-04-30
1,033,154 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
222,474 GBP2024-04-30
222,474 GBP2023-04-30
Non-current, Between two and five year
552,261 GBP2024-04-30
898,171 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,158,209 GBP2024-04-30
1,033,154 GBP2023-04-30
hire purchase agreements
2,206,683 GBP2024-04-30
1,864,280 GBP2023-04-30
Total Borrowings
Secured
3,246,833 GBP2024-04-30
3,217,044 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,332,308 GBP2024-04-30
1,031,707 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
82 shares2024-04-30
Class 2 ordinary share
80 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
5,405,442 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,440,000 GBP2023-05-01 ~ 2024-04-30