Average Number of Employees
22024-04-01 ~ 2025-03-31
22023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,242,350 GBP2025-03-31
1,397,648 GBP2024-03-31
Total Inventories
696,422 GBP2025-03-31
1,032,343 GBP2024-03-31
Debtors
Current
6,362,777 GBP2025-03-31
5,060,341 GBP2024-03-31
Cash at bank and in hand
2,859,380 GBP2025-03-31
89,007 GBP2024-03-31
Current Assets
9,918,579 GBP2025-03-31
6,181,691 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,949,732 GBP2025-03-31
-2,135,844 GBP2024-03-31
Net Current Assets/Liabilities
3,968,847 GBP2025-03-31
4,045,847 GBP2024-03-31
Net Assets/Liabilities
4,900,722 GBP2025-03-31
4,874,634 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Share premium
24,900 GBP2025-03-31
24,900 GBP2024-03-31
Retained earnings (accumulated losses)
4,875,722 GBP2025-03-31
4,849,634 GBP2024-03-31
Equity
4,900,722 GBP2025-03-31
4,874,634 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,030,535 GBP2025-03-31
1,030,535 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,554,581 GBP2025-03-31
1,554,581 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
207,423 GBP2025-03-31
104,529 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
312,231 GBP2025-03-31
156,933 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
155,298 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
823,112 GBP2025-03-31
926,006 GBP2024-03-31
Raw materials and consumables
696,422 GBP2025-03-31
1,032,343 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
729,516 GBP2025-03-31
304,432 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,631,156 GBP2025-03-31
4,621,637 GBP2024-03-31
Called-up share capital (not paid)
Current
25,000 GBP2024-03-31
Prepayments/Accrued Income
Current
2,105 GBP2025-03-31
109,272 GBP2024-03-31
Bank Borrowings
Current
240,625 GBP2025-03-31
387,500 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,013 GBP2025-03-31
1,800 GBP2024-03-31
Corporation Tax Payable
Current
277,447 GBP2025-03-31
225,083 GBP2024-03-31
Taxation/Social Security Payable
Current
1,517,753 GBP2025-03-31
249,897 GBP2024-03-31
Other Creditors
Current
2,744,985 GBP2025-03-31
408,589 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,165,909 GBP2025-03-31
862,975 GBP2024-03-31
Creditors
Current
5,949,732 GBP2025-03-31
2,135,844 GBP2024-03-31
Bank Borrowings
Non-current
240,625 GBP2024-03-31
Current, Amounts falling due within one year
240,625 GBP2025-03-31
387,500 GBP2024-03-31
Non-current, Between one and two years
240,625 GBP2024-03-31
Total Borrowings
240,625 GBP2025-03-31
628,125 GBP2024-03-31
Net Deferred Tax Liability/Asset
-310,475 GBP2025-03-31
-328,236 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,761 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
310,475 GBP2025-03-31
328,236 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Between one and five year
400,000 GBP2025-03-31
400,000 GBP2024-03-31
More than five year
116,667 GBP2025-03-31
216,667 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
616,667 GBP2025-03-31
716,667 GBP2024-03-31