Average Number of Employees
22023-04-01 ~ 2024-03-31
22022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,397,648 GBP2024-03-31
1,552,943 GBP2023-03-31
Total Inventories
1,032,343 GBP2024-03-31
1,028,947 GBP2023-03-31
Debtors
Current
5,060,341 GBP2024-03-31
5,033,330 GBP2023-03-31
Cash at bank and in hand
89,007 GBP2024-03-31
161,258 GBP2023-03-31
Current Assets
6,181,691 GBP2024-03-31
6,223,535 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,135,844 GBP2024-03-31
Net Current Assets/Liabilities
4,045,847 GBP2024-03-31
3,642,276 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-240,625 GBP2024-03-31
Net Assets/Liabilities
4,874,634 GBP2024-03-31
4,200,706 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Share premium
24,900 GBP2024-03-31
24,900 GBP2023-03-31
Retained earnings (accumulated losses)
4,849,634 GBP2024-03-31
4,175,706 GBP2023-03-31
Equity
4,874,634 GBP2024-03-31
4,200,706 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,030,535 GBP2024-03-31
1,030,535 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,554,581 GBP2024-03-31
1,554,581 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,638 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,638 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
155,295 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
104,529 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,933 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
926,006 GBP2024-03-31
1,028,897 GBP2023-03-31
Raw materials and consumables
1,032,343 GBP2024-03-31
1,028,947 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
304,432 GBP2024-03-31
665,180 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,621,637 GBP2024-03-31
4,325,855 GBP2023-03-31
Called-up share capital (not paid)
Current
25,000 GBP2024-03-31
25,000 GBP2023-03-31
Prepayments/Accrued Income
Current
109,272 GBP2024-03-31
17,295 GBP2023-03-31
Bank Borrowings
Current
387,500 GBP2024-03-31
387,500 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,800 GBP2024-03-31
525,362 GBP2023-03-31
Corporation Tax Payable
Current
225,083 GBP2024-03-31
235,044 GBP2023-03-31
Taxation/Social Security Payable
Current
249,897 GBP2024-03-31
162,476 GBP2023-03-31
Other Creditors
Current
408,589 GBP2024-03-31
297,649 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
862,975 GBP2024-03-31
973,228 GBP2023-03-31
Creditors
Current
2,135,844 GBP2024-03-31
2,581,259 GBP2023-03-31
Bank Borrowings
Non-current
240,625 GBP2024-03-31
628,125 GBP2023-03-31
Current, Amounts falling due within one year
387,500 GBP2024-03-31
Between two and five year, Non-current
240,625 GBP2023-03-31
Total Borrowings
628,125 GBP2024-03-31
1,015,625 GBP2023-03-31
Net Deferred Tax Liability/Asset
-328,236 GBP2024-03-31
-366,388 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
328,236 GBP2024-03-31
366,388 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Between one and five year
400,000 GBP2024-03-31
400,000 GBP2023-03-31
More than five year
216,667 GBP2024-03-31
316,667 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
716,667 GBP2024-03-31
816,667 GBP2023-03-31