Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
15,491,771 GBP2023-11-01 ~ 2024-10-31
15,747,567 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
12,854,917 GBP2023-11-01 ~ 2024-10-31
13,623,051 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
2,636,854 GBP2023-11-01 ~ 2024-10-31
2,124,516 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
2,090,796 GBP2023-11-01 ~ 2024-10-31
1,673,358 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
549,284 GBP2023-11-01 ~ 2024-10-31
451,158 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
91,256 GBP2023-11-01 ~ 2024-10-31
49,297 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
458,028 GBP2023-11-01 ~ 2024-10-31
401,861 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
292,545 GBP2023-11-01 ~ 2024-10-31
161,395 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
165,483 GBP2023-11-01 ~ 2024-10-31
240,466 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
3,627,564 GBP2024-10-31
2,354,176 GBP2023-10-31
Debtors
2,454,042 GBP2024-10-31
2,443,195 GBP2023-10-31
Cash at bank and in hand
401,782 GBP2024-10-31
835,803 GBP2023-10-31
Current Assets
2,855,824 GBP2024-10-31
3,278,998 GBP2023-10-31
Creditors
Current
3,478,927 GBP2024-10-31
3,300,382 GBP2023-10-31
Net Current Assets/Liabilities
-623,103 GBP2024-10-31
-21,384 GBP2023-10-31
Total Assets Less Current Liabilities
3,004,461 GBP2024-10-31
2,332,792 GBP2023-10-31
Net Assets/Liabilities
1,214,513 GBP2024-10-31
1,133,030 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
1,214,413 GBP2024-10-31
1,132,930 GBP2023-10-31
976,464 GBP2022-10-31
Equity
1,214,513 GBP2024-10-31
1,133,030 GBP2023-10-31
976,564 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-84,000 GBP2023-11-01 ~ 2024-10-31
-84,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-84,000 GBP2023-11-01 ~ 2024-10-31
-84,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
165,483 GBP2023-11-01 ~ 2024-10-31
240,466 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
165,483 GBP2023-11-01 ~ 2024-10-31
240,466 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,178,111 GBP2023-11-01 ~ 2024-10-31
1,168,919 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
134,521 GBP2023-11-01 ~ 2024-10-31
104,275 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,231 GBP2023-11-01 ~ 2024-10-31
22,743 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,340,863 GBP2023-11-01 ~ 2024-10-31
1,295,937 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
332023-11-01 ~ 2024-10-31
322022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
337,702 GBP2023-11-01 ~ 2024-10-31
330,465 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
114,507 GBP2023-11-01 ~ 2024-10-31
76,354 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
577,584 GBP2024-10-31
195,388 GBP2023-10-31
Plant and equipment
3,629,301 GBP2024-10-31
2,780,077 GBP2023-10-31
Furniture and fittings
33,751 GBP2024-10-31
6,267 GBP2023-10-31
Motor vehicles
2,075,922 GBP2024-10-31
1,562,790 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
6,316,558 GBP2024-10-31
4,544,522 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-471,215 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-471,215 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
86,980 GBP2024-10-31
64,255 GBP2023-10-31
Plant and equipment
1,790,078 GBP2024-10-31
1,596,547 GBP2023-10-31
Furniture and fittings
7,558 GBP2024-10-31
6,267 GBP2023-10-31
Motor vehicles
804,378 GBP2024-10-31
523,277 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,688,994 GBP2024-10-31
2,190,346 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
22,725 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
586,612 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
1,291 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
281,101 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
891,729 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-393,081 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-393,081 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
490,604 GBP2024-10-31
131,133 GBP2023-10-31
Plant and equipment
1,839,223 GBP2024-10-31
1,183,530 GBP2023-10-31
Furniture and fittings
26,193 GBP2024-10-31
Motor vehicles
1,271,544 GBP2024-10-31
1,039,513 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,210,513 GBP2023-10-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
460,359 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
2,000,369 GBP2024-10-31
Under hire purchased contracts or finance leases, Motor vehicles
1,348,379 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
524,813 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
339,540 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases, Motor vehicles
214,487 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases
554,027 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
714,819 GBP2024-10-31
Under hire purchased contracts or finance leases, Motor vehicles
354,828 GBP2024-10-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
1,285,550 GBP2024-10-31
685,700 GBP2023-10-31
Under hire purchased contracts or finance leases, Motor vehicles
993,551 GBP2024-10-31
803,206 GBP2023-10-31
Under hire purchased contracts or finance leases
2,279,101 GBP2024-10-31
1,488,906 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,296,034 GBP2024-10-31
2,228,755 GBP2023-10-31
Other Debtors
Current
107,500 GBP2024-10-31
107,860 GBP2023-10-31
Prepayments
Current
50,508 GBP2024-10-31
106,580 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
2,454,042 GBP2024-10-31
2,443,195 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-10-31
50,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
835,346 GBP2024-10-31
604,797 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,338,075 GBP2024-10-31
1,655,859 GBP2023-10-31
Other Taxation & Social Security Payable
Current
33,454 GBP2024-10-31
26,420 GBP2023-10-31
Other Creditors
Current
545,139 GBP2024-10-31
342,554 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
400,803 GBP2024-10-31
319,095 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
33,402 GBP2024-10-31
83,460 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
1,016,707 GBP2024-10-31
669,008 GBP2023-10-31
hire purchase agreements
1,852,053 GBP2024-10-31
1,273,805 GBP2023-10-31
Bank Borrowings
Secured
83,402 GBP2024-10-31
133,460 GBP2023-10-31
Total Borrowings
Secured
1,935,455 GBP2024-10-31
1,407,265 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
739,839 GBP2024-10-31
447,294 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
165,483 GBP2023-11-01 ~ 2024-10-31