Intangible Assets
2,206,941 GBP2024-12-31
1,568,633 GBP2023-12-31
Property, Plant & Equipment
13,684 GBP2024-12-31
24,664 GBP2023-12-31
Fixed Assets
2,220,625 GBP2024-12-31
1,593,297 GBP2023-12-31
Debtors
Current
419,928 GBP2024-12-31
275,163 GBP2023-12-31
Cash at bank and in hand
65,310 GBP2024-12-31
84,938 GBP2023-12-31
Current Assets
485,238 GBP2024-12-31
424,848 GBP2023-12-31
Net Current Assets/Liabilities
-1,231,805 GBP2024-12-31
-669,188 GBP2023-12-31
Total Assets Less Current Liabilities
988,820 GBP2024-12-31
924,109 GBP2023-12-31
Net Assets/Liabilities
759,100 GBP2024-12-31
593,830 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
232022-11-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
47,929 GBP2024-12-31
47,929 GBP2023-12-31
Development expenditure
6,415,755 GBP2024-12-31
4,586,794 GBP2023-12-31
Intangible Assets - Gross Cost
6,463,684 GBP2024-12-31
4,634,723 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
40,567 GBP2024-12-31
35,774 GBP2023-12-31
Development expenditure
4,216,176 GBP2024-12-31
3,030,316 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,256,743 GBP2024-12-31
3,066,090 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
4,793 GBP2024-01-01 ~ 2024-12-31
Development expenditure
1,185,860 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,190,653 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
7,362 GBP2024-12-31
12,155 GBP2023-12-31
Development expenditure
2,199,579 GBP2024-12-31
1,556,478 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
51,111 GBP2024-12-31
51,111 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
37,427 GBP2024-12-31
26,447 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
10,980 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
13,684 GBP2024-12-31
24,664 GBP2023-12-31
Trade Debtors/Trade Receivables
5,061 GBP2024-12-31
2,101 GBP2023-12-31
Prepayments
52,722 GBP2023-12-31
Other Debtors
172,954 GBP2024-12-31
192,093 GBP2023-12-31
Debtors
419,928 GBP2024-12-31
339,910 GBP2023-12-31
Current, Amounts falling due within one year
419,928 GBP2024-12-31
Amounts falling due within one year, Current
275,163 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
509,612 GBP2024-12-31
Bank Borrowings
Current
176,192 GBP2024-12-31
109,354 GBP2023-12-31
Other Remaining Borrowings
Current
333,420 GBP2024-12-31
305,852 GBP2023-12-31
Total Borrowings
Current
509,612 GBP2024-12-31
415,206 GBP2023-12-31
Bank Borrowings
Non-current
161,876 GBP2024-12-31
330,279 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
334,745 GBP2024-12-31
Deferred Tax Liabilities
67,844 GBP2024-12-31