Average Number of Employees
82023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
251,104 GBP2022-12-31
Intangible assets - Disposals
Net goodwill
251,104 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
97,560 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
25,189 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
122,749 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
153,544 GBP2022-12-31
Intangible Assets
153,544 GBP2022-12-31
Property, Plant & Equipment
-1 GBP2023-12-31
25,772 GBP2022-12-31
Fixed Assets
-1 GBP2023-12-31
179,316 GBP2022-12-31
Total Inventories
246,703 GBP2023-12-31
407,833 GBP2022-12-31
Debtors
451,450 GBP2023-12-31
670,375 GBP2022-12-31
Cash at bank and in hand
11,138 GBP2023-12-31
135,317 GBP2022-12-31
Current Assets
709,291 GBP2023-12-31
1,213,525 GBP2022-12-31
Creditors
Amounts falling due within one year
109,567 GBP2023-12-31
387,987 GBP2022-12-31
Net Current Assets/Liabilities
599,724 GBP2023-12-31
825,538 GBP2022-12-31
Total Assets Less Current Liabilities
599,723 GBP2023-12-31
1,004,854 GBP2022-12-31
Creditors
Amounts falling due after one year
168,735 GBP2023-12-31
239,968 GBP2022-12-31
Net Assets/Liabilities
430,988 GBP2023-12-31
764,886 GBP2022-12-31
Equity
Called up share capital
15 GBP2023-12-31
15 GBP2022-12-31
Share premium
401,508 GBP2023-12-31
401,508 GBP2022-12-31
Retained earnings (accumulated losses)
29,465 GBP2023-12-31
363,363 GBP2022-12-31
Equity
430,988 GBP2023-12-31
764,886 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.332023-01-01 ~ 2023-12-31
Office equipment
0.252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
251,104 GBP2022-12-31
Intangible assets - Disposals
-251,104 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
97,560 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
25,189 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-122,749 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,702 GBP2023-12-31
12,702 GBP2022-12-31
Furniture and fittings
14,768 GBP2022-12-31
Office equipment
-1 GBP2023-12-31
38,942 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
12,701 GBP2023-12-31
66,412 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-14,768 GBP2023-01-01 ~ 2023-12-31
Office equipment
-38,943 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-53,711 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
12,702 GBP2023-12-31
10,853 GBP2022-12-31
Furniture and fittings
11,614 GBP2022-12-31
Office equipment
18,173 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,702 GBP2023-12-31
40,640 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,849 GBP2023-01-01 ~ 2023-12-31
Office equipment
5,243 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,092 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-11,614 GBP2023-01-01 ~ 2023-12-31
Office equipment
-23,416 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,030 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Office equipment
-1 GBP2023-12-31
20,769 GBP2022-12-31
Land and buildings
1,849 GBP2022-12-31
Furniture and fittings
3,154 GBP2022-12-31
Trade Debtors/Trade Receivables
34,303 GBP2023-12-31
257,117 GBP2022-12-31
Amounts owed by group undertakings and participating interests
122 GBP2023-12-31
Other Debtors
417,025 GBP2023-12-31
413,258 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
55,250 GBP2023-12-31
121,923 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
12,496 GBP2023-12-31
79,650 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
4,769 GBP2023-12-31
44,000 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
24,342 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
102 GBP2023-12-31
47,666 GBP2022-12-31
Other Creditors
Amounts falling due within one year
36,950 GBP2023-12-31
70,406 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
168,735 GBP2023-12-31
232,254 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,000 GBP2023-12-31
160,000 GBP2022-12-31
Between one and five year
440,000 GBP2023-12-31
600,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
600,000 GBP2023-12-31
760,000 GBP2022-12-31