Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
21,481,208 GBP2022-10-01 ~ 2023-09-30
24,325,320 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
13,606,458 GBP2022-10-01 ~ 2023-09-30
15,448,665 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
7,874,750 GBP2022-10-01 ~ 2023-09-30
8,876,655 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
4,225,428 GBP2022-10-01 ~ 2023-09-30
4,101,627 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
3,744,605 GBP2022-10-01 ~ 2023-09-30
4,847,860 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
8,280 GBP2022-10-01 ~ 2023-09-30
229 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
3,752,885 GBP2022-10-01 ~ 2023-09-30
4,848,089 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
828,858 GBP2022-10-01 ~ 2023-09-30
922,976 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
2,924,027 GBP2022-10-01 ~ 2023-09-30
3,925,113 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
2,924,027 GBP2022-10-01 ~ 2023-09-30
3,925,113 GBP2021-10-01 ~ 2022-09-30
Debtors
3,811,082 GBP2023-09-30
4,741,241 GBP2022-09-30
Cash at bank and in hand
1,322,168 GBP2023-09-30
499,216 GBP2022-09-30
Current Assets
5,228,062 GBP2023-09-30
5,361,107 GBP2022-09-30
Creditors
Current
1,729,956 GBP2023-09-30
2,534,798 GBP2022-09-30
Net Current Assets/Liabilities
3,498,106 GBP2023-09-30
2,826,309 GBP2022-09-30
Total Assets Less Current Liabilities
3,498,106 GBP2023-09-30
2,826,309 GBP2022-09-30
Equity
3,498,106 GBP2023-09-30
2,826,309 GBP2022-09-30
Wages/Salaries
2,795,262 GBP2022-10-01 ~ 2023-09-30
2,845,427 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
259,544 GBP2022-10-01 ~ 2023-09-30
327,480 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,054,806 GBP2022-10-01 ~ 2023-09-30
3,172,907 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
402022-10-01 ~ 2023-09-30
412021-10-01 ~ 2022-09-30
Director Remuneration
793,695 GBP2022-10-01 ~ 2023-09-30
1,021,840 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
9,000 GBP2022-10-01 ~ 2023-09-30
16,000 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
828,858 GBP2022-10-01 ~ 2023-09-30
922,976 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
825,635 GBP2022-10-01 ~ 2023-09-30
921,137 GBP2021-10-01 ~ 2022-09-30
Trade Debtors/Trade Receivables
Current
2,752,626 GBP2023-09-30
4,685,238 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
518,750 GBP2023-09-30
Other Debtors
Current
539,706 GBP2023-09-30
56,003 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,811,082 GBP2023-09-30
4,741,241 GBP2022-09-30
Other Remaining Borrowings
Current
5,699 GBP2023-09-30
540,800 GBP2022-09-30
Trade Creditors/Trade Payables
Current
47,207 GBP2023-09-30
25,803 GBP2022-09-30
Amounts owed to group undertakings
Current
7,031 GBP2022-09-30
Corporation Tax Payable
Current
428,854 GBP2023-09-30
822,974 GBP2022-09-30
Other Taxation & Social Security Payable
Current
651,281 GBP2023-09-30
633,543 GBP2022-09-30
Other Creditors
Current
461,203 GBP2023-09-30
484,913 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
135,712 GBP2023-09-30
19,734 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
62,500 shares2023-09-30