Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
6,516,310 GBP2022-11-01 ~ 2023-10-31
6,503,771 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
4,430,893 GBP2022-11-01 ~ 2023-10-31
4,319,983 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
2,085,417 GBP2022-11-01 ~ 2023-10-31
2,183,788 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
1,781,881 GBP2022-11-01 ~ 2023-10-31
1,611,419 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
93 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
1,404 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
309,167 GBP2022-11-01 ~ 2023-10-31
631,963 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
106,128 GBP2022-11-01 ~ 2023-10-31
131,380 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
203,039 GBP2022-11-01 ~ 2023-10-31
500,583 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
203,039 GBP2022-11-01 ~ 2023-10-31
500,583 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
798,694 GBP2023-10-31
963,904 GBP2022-10-31
Fixed Assets
798,694 GBP2023-10-31
963,904 GBP2022-10-31
Total Inventories
62,271 GBP2023-10-31
54,265 GBP2022-10-31
Debtors
5,568,378 GBP2023-10-31
5,068,174 GBP2022-10-31
Cash at bank and in hand
245,119 GBP2023-10-31
317,247 GBP2022-10-31
Current Assets
5,875,768 GBP2023-10-31
5,439,686 GBP2022-10-31
Creditors
Current
791,079 GBP2023-10-31
729,731 GBP2022-10-31
Net Current Assets/Liabilities
5,084,689 GBP2023-10-31
4,709,955 GBP2022-10-31
Total Assets Less Current Liabilities
5,883,383 GBP2023-10-31
5,673,859 GBP2022-10-31
Net Assets/Liabilities
5,777,363 GBP2023-10-31
5,574,324 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-10-31
100 GBP2022-10-31
100 GBP2021-10-31
Retained earnings (accumulated losses)
5,777,263 GBP2023-10-31
5,574,224 GBP2022-10-31
5,073,641 GBP2021-10-31
Equity
5,777,363 GBP2023-10-31
5,574,324 GBP2022-10-31
5,073,741 GBP2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
203,039 GBP2022-11-01 ~ 2023-10-31
500,583 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
1,740,231 GBP2022-11-01 ~ 2023-10-31
1,733,607 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
93,426 GBP2022-11-01 ~ 2023-10-31
85,957 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,355 GBP2022-11-01 ~ 2023-10-31
21,318 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,856,012 GBP2022-11-01 ~ 2023-10-31
1,840,882 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
1252022-11-01 ~ 2023-10-31
1252021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
205,526 GBP2022-11-01 ~ 2023-10-31
174,418 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
6,000 GBP2022-11-01 ~ 2023-10-31
4,000 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
99,643 GBP2022-11-01 ~ 2023-10-31
154,062 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
69,618 GBP2022-11-01 ~ 2023-10-31
120,073 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
95,000 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
95,000 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,962,222 GBP2023-10-31
1,921,906 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,736,283 GBP2023-10-31
2,695,967 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,343,025 GBP2023-10-31
1,239,078 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,937,589 GBP2023-10-31
1,732,063 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
103,947 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
205,526 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Furniture and fittings
619,197 GBP2023-10-31
682,828 GBP2022-10-31
Merchandise
62,271 GBP2023-10-31
54,265 GBP2022-10-31
Other Debtors
Current
5,501,412 GBP2023-10-31
5,009,018 GBP2022-10-31
Prepayments/Accrued Income
Current
66,966 GBP2023-10-31
59,156 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
5,568,378 GBP2023-10-31
5,068,174 GBP2022-10-31
Trade Creditors/Trade Payables
Current
429,675 GBP2023-10-31
304,547 GBP2022-10-31
Corporation Tax Payable
Current
102,811 GBP2023-10-31
153,970 GBP2022-10-31
Other Taxation & Social Security Payable
Current
20,299 GBP2023-10-31
17,292 GBP2022-10-31
Other Creditors
Current
4,012 GBP2023-10-31
13,116 GBP2022-10-31
Accrued Liabilities
Current
25,989 GBP2023-10-31
38,837 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
106,020 GBP2023-10-31
99,535 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-10-31