Administrative Expenses
-549,346 GBP2024-01-01 ~ 2024-12-31
-146,581 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
805,804 GBP2024-01-01 ~ 2024-12-31
804,575 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-26,872 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
916,458 GBP2024-01-01 ~ 2024-12-31
1,291,122 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
886,042 GBP2024-01-01 ~ 2024-12-31
1,173,950 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
5,674,455 GBP2024-12-31
5,674,455 GBP2023-12-31
Debtors
2,121,550 GBP2024-12-31
143,437 GBP2023-12-31
Cash at bank and in hand
19,745 GBP2024-12-31
13,063 GBP2023-12-31
Current Assets
2,141,295 GBP2024-12-31
156,500 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,030,825 GBP2023-12-31
Net Current Assets/Liabilities
-1,303,783 GBP2024-12-31
-1,874,325 GBP2023-12-31
Total Assets Less Current Liabilities
4,370,672 GBP2024-12-31
3,800,130 GBP2023-12-31
Equity
Called up share capital
344,500 GBP2024-12-31
344,500 GBP2023-12-31
344,500 GBP2022-12-31
Share premium
160,424 GBP2024-12-31
160,424 GBP2023-12-31
160,424 GBP2022-12-31
Capital redemption reserve
73,076 GBP2024-12-31
73,076 GBP2023-12-31
73,076 GBP2022-12-31
Retained earnings (accumulated losses)
3,792,672 GBP2024-12-31
3,222,130 GBP2023-12-31
2,572,180 GBP2022-12-31
Equity
4,370,672 GBP2024-12-31
3,800,130 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
886,042 GBP2024-01-01 ~ 2024-12-31
1,173,950 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-524,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-315,500 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
4,900 GBP2024-01-01 ~ 2024-12-31
5,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Wages/Salaries
369,100 GBP2024-01-01 ~ 2024-12-31
31,800 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,400 GBP2024-01-01 ~ 2024-12-31
57,400 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
518,025 GBP2024-01-01 ~ 2024-12-31
94,598 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
354,370 GBP2024-01-01 ~ 2024-12-31
66,707 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,000 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Amounts Owed by Group Undertakings
Current
1,983,307 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
44,243 GBP2024-12-31
44,437 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
14,000 GBP2024-12-31
9,000 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,041,550 GBP2024-12-31
Current, Amounts falling due within one year
53,437 GBP2023-12-31
Other Debtors
Non-current
80,000 GBP2024-12-31
90,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,728 GBP2024-12-31
2,714 GBP2023-12-31
Amounts owed to group undertakings
Current
3,315,108 GBP2024-12-31
1,840,528 GBP2023-12-31
Corporation Tax Payable
Current
35,416 GBP2024-12-31
147,033 GBP2023-12-31
Other Taxation & Social Security Payable
Current
35,799 GBP2024-12-31
3,523 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
56,027 GBP2024-12-31
37,027 GBP2023-12-31
Creditors
Current
3,445,078 GBP2024-12-31
2,030,825 GBP2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
120,000 shares2024-12-31
120,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
174,500 shares2024-12-31
174,500 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31
Equity
Called up share capital
344,500 GBP2024-12-31
344,500 GBP2023-12-31