Average Number of Employees
462021-01-01 ~ 2021-12-31
292020-01-01 ~ 2020-12-31
Intangible Assets
2,088,329 GBP2021-12-31
782,975 GBP2020-12-31
Property, Plant & Equipment
205,809 GBP2021-12-31
169,718 GBP2020-12-31
Fixed Assets - Investments
77 GBP2021-12-31
77 GBP2020-12-31
Fixed Assets
2,294,215 GBP2021-12-31
952,770 GBP2020-12-31
Total Inventories
2,918 GBP2021-12-31
Debtors
Current
5,844,191 GBP2021-12-31
2,211,546 GBP2020-12-31
Non-current
67,607 GBP2021-12-31
67,607 GBP2020-12-31
Cash at bank and in hand
6,757,490 GBP2021-12-31
5,869,454 GBP2020-12-31
Current Assets
12,672,206 GBP2021-12-31
8,148,607 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-6,433,438 GBP2021-12-31
-1,803,722 GBP2020-12-31
Net Current Assets/Liabilities
6,238,768 GBP2021-12-31
6,344,885 GBP2020-12-31
Total Assets Less Current Liabilities
8,532,983 GBP2021-12-31
7,297,655 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-2,510,417 GBP2021-12-31
-2,510,417 GBP2020-12-31
Net Assets/Liabilities
6,022,566 GBP2021-12-31
4,787,238 GBP2020-12-31
Equity
Called up share capital
880 GBP2021-12-31
870 GBP2020-12-31
Share premium
4,117,690 GBP2021-12-31
4,117,690 GBP2020-12-31
Retained earnings (accumulated losses)
1,903,996 GBP2021-12-31
668,678 GBP2020-12-31
Equity
6,022,566 GBP2021-12-31
4,787,238 GBP2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-75,987 GBP2021-01-01 ~ 2021-12-31
-22,891 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-19,990 GBP2021-01-01 ~ 2021-12-31
-46,683 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Development expenditure
2,893,731 GBP2021-12-31
989,295 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
805,402 GBP2021-12-31
206,320 GBP2020-12-31
Intangible Assets
Development expenditure
2,088,329 GBP2021-12-31
782,975 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
114,839 GBP2021-12-31
92,229 GBP2020-12-31
Computers
224,390 GBP2021-12-31
120,266 GBP2020-12-31
Other
4,690 GBP2021-12-31
1,666 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
378,454 GBP2021-12-31
248,696 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
23,107 GBP2020-12-31
Computers
46,859 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
78,978 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
23,102 GBP2021-01-01 ~ 2021-12-31
Computers, Owned/Freehold
62,517 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
93,667 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
46,209 GBP2021-12-31
Computers
109,376 GBP2021-12-31
Other
2,104 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
172,645 GBP2021-12-31
Property, Plant & Equipment
Office equipment
68,630 GBP2021-12-31
69,122 GBP2020-12-31
Computers
115,014 GBP2021-12-31
73,407 GBP2020-12-31
Other
2,586 GBP2021-12-31
703 GBP2020-12-31
Investments in Subsidiaries
77 GBP2021-12-31
77 GBP2020-12-31
Other Debtors
Non-current
67,607 GBP2021-12-31
67,607 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
5,064,128 GBP2021-12-31
1,757,028 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
369,634 GBP2021-12-31
Other Debtors
Current
117,705 GBP2021-12-31
118,571 GBP2020-12-31
Prepayments/Accrued Income
Current
216,737 GBP2021-12-31
335,947 GBP2020-12-31
Bank Overdrafts
Current
1,316 GBP2021-12-31
10,321 GBP2020-12-31
Trade Creditors/Trade Payables
Current
2,929,333 GBP2021-12-31
878,533 GBP2020-12-31
Corporation Tax Payable
Current
12,311 GBP2021-12-31
-43,686 GBP2020-12-31
Taxation/Social Security Payable
Current
1,277,354 GBP2021-12-31
749,379 GBP2020-12-31
Other Creditors
Current
1,939,736 GBP2021-12-31
98,590 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
273,388 GBP2021-12-31
110,585 GBP2020-12-31
Creditors
Current
6,433,438 GBP2021-12-31
1,803,722 GBP2020-12-31
Amounts Owed to Related Parties
1,842,284 GBP2021-12-31
59,910 GBP2020-12-31
Other Remaining Borrowings
Non-current
2,510,417 GBP2021-12-31
2,510,417 GBP2020-12-31
Net Deferred Tax Liability/Asset
75,987 GBP2021-12-31
-22,891 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
75,987 GBP2021-01-01 ~ 2021-12-31
22,891 GBP2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,289,188 shares2021-12-31
2,289,188 shares2020-12-31
Par Value of Share
Class 1 ordinary share
0.00012021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,309,993 shares2021-12-31
6,209,993 shares2020-12-31
Par Value of Share
Class 2 ordinary share
0.00012021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
199,119 shares2021-12-31
199,119 shares2020-12-31
Par Value of Share
Class 4 ordinary share
0.00012021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
97,234 GBP2021-12-31
194,468 GBP2020-12-31
Between one and five year
97,234 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
97,234 GBP2021-12-31
291,702 GBP2020-12-31
Amounts owed by directors
1,140 GBP2020-12-31