82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
862,560 GBP2024-12-31
978,860 GBP2023-12-31
Property, Plant & Equipment
108,573 GBP2024-12-31
148,855 GBP2023-12-31
Fixed Assets - Investments
200 GBP2023-12-31
Fixed Assets
971,133 GBP2024-12-31
1,127,915 GBP2023-12-31
Debtors
1,344,883 GBP2024-12-31
1,080,663 GBP2023-12-31
Cash at bank and in hand
257,247 GBP2024-12-31
276,447 GBP2023-12-31
Current Assets
1,602,130 GBP2024-12-31
1,357,110 GBP2023-12-31
Creditors
Current
870,667 GBP2024-12-31
718,512 GBP2023-12-31
Net Current Assets/Liabilities
731,463 GBP2024-12-31
638,598 GBP2023-12-31
Total Assets Less Current Liabilities
1,702,596 GBP2024-12-31
1,766,513 GBP2023-12-31
Net Assets/Liabilities
638,210 GBP2024-12-31
535,999 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Capital redemption reserve
45,000 GBP2024-12-31
45,000 GBP2023-12-31
Retained earnings (accumulated losses)
543,210 GBP2024-12-31
440,999 GBP2023-12-31
Equity
638,210 GBP2024-12-31
535,999 GBP2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
352023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,448,596 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
586,036 GBP2024-12-31
469,736 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
116,300 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
862,560 GBP2024-12-31
978,860 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
7,678 GBP2024-12-31
7,678 GBP2023-12-31
Furniture and fittings
69,889 GBP2024-12-31
69,889 GBP2023-12-31
Motor vehicles
390,578 GBP2024-12-31
471,245 GBP2023-12-31
Computers
30,774 GBP2024-12-31
30,774 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
498,919 GBP2024-12-31
579,586 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-116,261 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-116,261 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
7,678 GBP2024-12-31
7,678 GBP2023-12-31
Furniture and fittings
63,984 GBP2024-12-31
59,371 GBP2023-12-31
Motor vehicles
292,630 GBP2024-12-31
340,319 GBP2023-12-31
Computers
26,054 GBP2024-12-31
23,363 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
390,346 GBP2024-12-31
430,731 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,613 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
67,836 GBP2024-01-01 ~ 2024-12-31
Computers
2,691 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,140 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-115,525 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-115,525 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
5,905 GBP2024-12-31
10,518 GBP2023-12-31
Motor vehicles
97,948 GBP2024-12-31
130,926 GBP2023-12-31
Computers
4,720 GBP2024-12-31
7,411 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
60,165 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
89,294 GBP2024-12-31
116,545 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
200 GBP2023-12-31
Investments in Group Undertakings
200 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,270,039 GBP2024-12-31
999,191 GBP2023-12-31
Other Debtors
Current
13,603 GBP2024-12-31
23,614 GBP2023-12-31
Prepayments
Current
61,241 GBP2024-12-31
57,858 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,344,883 GBP2024-12-31
1,080,663 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,119 GBP2024-12-31
16,779 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
37,099 GBP2024-12-31
51,549 GBP2023-12-31
Trade Creditors/Trade Payables
Current
220,911 GBP2024-12-31
249,192 GBP2023-12-31
Corporation Tax Payable
Current
186,802 GBP2024-12-31
111,721 GBP2023-12-31
Other Taxation & Social Security Payable
Current
37,816 GBP2024-12-31
71,846 GBP2023-12-31
Other Creditors
Current
31,702 GBP2024-12-31
220 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
64,189 GBP2024-12-31
32,283 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
5,541 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
32,131 GBP2024-12-31
47,639 GBP2023-12-31
Other Creditors
Non-current
1,000,000 GBP2024-12-31
1,130,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
51,549 GBP2023-12-31
Between one and five year, hire purchase agreements
47,639 GBP2023-12-31
hire purchase agreements
69,230 GBP2024-12-31
99,188 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,048 GBP2024-12-31
56,596 GBP2023-12-31
Between one and five year
210,651 GBP2024-12-31
266,370 GBP2023-12-31
More than five year
6,329 GBP2023-12-31
All periods
272,699 GBP2024-12-31
329,295 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,500 shares2024-12-31
Class 2 ordinary share
12,500 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
357,211 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
357,211 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-255,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-255,000 GBP2024-01-01 ~ 2024-12-31