82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Class 2 ordinary share
12021-01-01 ~ 2021-12-31
Intangible Assets
76,531 GBP2021-12-31
91,838 GBP2020-12-31
Property, Plant & Equipment
185,656 GBP2021-12-31
177,735 GBP2020-12-31
Fixed Assets
262,187 GBP2021-12-31
269,573 GBP2020-12-31
Debtors
820,399 GBP2021-12-31
711,349 GBP2020-12-31
Cash at bank and in hand
1,252,498 GBP2021-12-31
334,624 GBP2020-12-31
Current Assets
2,072,897 GBP2021-12-31
1,045,973 GBP2020-12-31
Creditors
Current
651,406 GBP2021-12-31
632,901 GBP2020-12-31
Net Current Assets/Liabilities
1,421,491 GBP2021-12-31
413,072 GBP2020-12-31
Total Assets Less Current Liabilities
1,683,678 GBP2021-12-31
682,645 GBP2020-12-31
Net Assets/Liabilities
385,531 GBP2021-12-31
379,126 GBP2020-12-31
Equity
Called up share capital
50,000 GBP2021-12-31
50,000 GBP2020-12-31
Capital redemption reserve
45,000 GBP2021-12-31
45,000 GBP2020-12-31
Retained earnings (accumulated losses)
290,531 GBP2021-12-31
284,126 GBP2020-12-31
Equity
385,531 GBP2021-12-31
379,126 GBP2020-12-31
Average Number of Employees
282021-01-01 ~ 2021-12-31
252020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
285,594 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
209,063 GBP2021-12-31
193,756 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
15,307 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
76,531 GBP2021-12-31
91,838 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
7,678 GBP2021-12-31
7,678 GBP2020-12-31
Furniture and fittings
56,261 GBP2021-12-31
51,437 GBP2020-12-31
Motor vehicles
409,430 GBP2021-12-31
322,795 GBP2020-12-31
Computers
21,024 GBP2021-12-31
20,012 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
494,393 GBP2021-12-31
401,922 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,234 GBP2021-12-31
4,315 GBP2020-12-31
Furniture and fittings
47,976 GBP2021-12-31
42,891 GBP2020-12-31
Motor vehicles
236,655 GBP2021-12-31
161,349 GBP2020-12-31
Computers
17,872 GBP2021-12-31
15,632 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
308,737 GBP2021-12-31
224,187 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,919 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
5,085 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
75,306 GBP2021-01-01 ~ 2021-12-31
Computers
2,240 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,550 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,444 GBP2021-12-31
3,363 GBP2020-12-31
Furniture and fittings
8,285 GBP2021-12-31
8,546 GBP2020-12-31
Motor vehicles
172,775 GBP2021-12-31
161,446 GBP2020-12-31
Computers
3,152 GBP2021-12-31
4,380 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
71,962 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
162,169 GBP2021-12-31
161,446 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
789,481 GBP2021-12-31
666,140 GBP2020-12-31
Other Debtors
Current
17,106 GBP2021-12-31
18,993 GBP2020-12-31
Prepayments
Current
13,812 GBP2021-12-31
26,216 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
820,399 GBP2021-12-31
711,349 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
9,626 GBP2021-12-31
5,517 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
62,837 GBP2021-12-31
55,581 GBP2020-12-31
Trade Creditors/Trade Payables
Current
315,963 GBP2021-12-31
220,798 GBP2020-12-31
Corporation Tax Payable
Current
103,887 GBP2021-12-31
30,682 GBP2020-12-31
Other Taxation & Social Security Payable
Current
27,169 GBP2021-12-31
27,754 GBP2020-12-31
Other Creditors
Current
24,318 GBP2021-12-31
28,344 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
927 GBP2021-12-31
17,017 GBP2020-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
35,650 GBP2021-12-31
44,483 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
97,223 GBP2021-12-31
95,266 GBP2020-12-31
Other Creditors
Non-current
1,130,000 GBP2021-12-31
130,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
97,223 GBP2021-12-31
95,266 GBP2020-12-31
hire purchase agreements
160,060 GBP2021-12-31
150,847 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,774 GBP2021-12-31
41,200 GBP2020-12-31
Between one and five year
51,568 GBP2021-12-31
97,508 GBP2020-12-31
All periods
96,342 GBP2021-12-31
138,708 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,500 shares2021-12-31
Class 2 ordinary share
12,500 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
123,905 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
123,905 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-117,500 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-117,500 GBP2021-01-01 ~ 2021-12-31